Laserfiche WebLink
ELK RIVER MUNICIPAL UTILITIES <br />SUMMARY OF YEAR 2009 <br />BUDGETS <br />ELECTRIC BUDGET SUMMARY 2009 <br />ELECTRIC REVENUE $ 25,066,089 <br />ELECTRIC EXPENDITURES 24,174,287 <br />ELECTRIC NET FOR CAPITAL 891,802 <br />DEBT RETIREMENT 328,750 <br />PROMISSORY NOTE TO COUNTY 189,351 <br />LESS DEBT PRINCIPAL PMTS 373,701 <br />CAPITAL EQUIPMENT/CONSTRUCTION 1,811,450 <br />CMMPA & MMTG 120,000 <br />BONDING <br />NET (1,557,749) <br />DEPRECIATION 2,060,000 <br />NET TO RESERVES 502,251 <br />WATER BUDGET SUMMARY 2009 <br />WATER REVENUE 2,302,500 <br />WATER EXPENDITURES 2,498,263 <br />WATER NET FOR CAPITAL (195,763) <br />DEBT RETIREMENT 446,250 <br />GROSS (642,013) <br />CAPITAL PROJECTS 443,150 <br />BONDING <br />NET (1,085,163) <br />DEPRECIATION 950,000 <br />NET TO RESERVES (135,163) <br />BUDGET SUMMARY2009 <br />