PRELIMINARY LEVY AND TAX RATE DATA
<br />FOR TAXES PAYABLE 2009
<br /> Net
<br /> Levy
<br />General Fund 3% NTC increase $ 9,349,609
<br />PERA Employer Rate Increase 76,915
<br />Library 85,400
<br />Surface Water Mgmt. 50,000
<br />City Special Assessments 17,356
<br />1994 Storm Sewer Bonds 116,645
<br />2005 Improvement Bonds 88,400
<br />2005 Certificate of Indebtedness 149,612
<br />2006 Certificate of Indebtedness 92,465
<br />2007 Certificate of Indebtedness 110,644
<br />Public Safety Lease Rev. Bonds 603,254
<br />2007 Improvement Bonds 121,748
<br />Economic Development Tax Abatement 222,200
<br /> $ 11,084,248
<br /> Increase over
<br /> Avail. For 2008
<br /> General Fund General Fund
<br /> NTC Levy Tax Rate Tax Levy Tax Lery
<br />Final NTC -March 2008 25,324,612 10,761,311 42.493%
<br />3% NTC Increase
<br />2008 Tax Rate 26,084,350 11,084,248 42.493% - 210,259
<br />4% NTC Increase
<br />2008 Tax Rate 26,337,596 11,191,763 42.493% 107,515 317,774
<br />5% NTC Increase
<br />2008 Tax Rate 26,590,843 11,299,377 42.493% 215,129 425,388
<br />6% NTC Increase
<br />2008 Tax Rate 26,844,089 11,406,990 42.493% 322,742 533,001
<br />LEVY LIMIT Net
<br /> Levy
<br />General Fund $ 9,743,177
<br />PERA Employer Rate Increase 76,915
<br />Library 85,400
<br />Surface Water Mgmt. 50,000
<br />City Special Assessments 17,356
<br />1894 Storm Sewer Bonds 116,645
<br />2005 Improvement Bonds 88,400
<br />2005 Certificate of Indebtedness 149,612
<br />2006 Certificate of Indebtedness 92,465
<br />2007 Certificate of Indebtedness 110,644
<br />Public Safety Lease Rev. Bonds 603,254
<br />2007 Improvement Bonds 121,748
<br />Economic Development Tax Abatement 222,200
<br /> $ 11,477,816
<br /> Increase over
<br /> Avail. For 2008
<br /> General Fund General Fund
<br /> NTC Levy Tax Rate Tax Levy Tax Levy
<br />Final NTC -March 2008 25,324,612 10,761,311 42.493%
<br />3% NTC Increase
<br />2009 Tax Rate 26,084,350 11,477,816 44.003% - 603,827
<br />4% NTC Increase
<br />2009 Tax Rate 26,337,596 11,477,816 43.580% - 603,827
<br />5% NTC Increase
<br />2009 Tax Rate 26,590,843 11,477,816 43.165% - 603,827
<br />6% NTC Increase
<br />2009 Tax Rate 26,844,089 11,477,816 42.757% - 603,827
<br />08/28/2008
<br />Tax NTC 1
<br />
|