Laserfiche WebLink
Pavement Rehabilitation Program 1011012002 <br />Street Improvements Schedule <br /> <br />STREET HOLT HOLT IRVING IRVING IRVING IRVING IRVING <br />FROM 5 1/2 ST SCHOOL 6TH ST. 4TH ST. 5TH ST. 6TH ST. 7TH ST. <br /> 5TH ST. '8TH ST. 6TH ST. 3RD ST. 5TH ST. 7TH ST. 8TH ST. <br />COMMON EXCAVATION CY $ 10.00 318.9 824.4 420.0 773.9 455.0 348.1 540.6 <br />REMOVE BITUMINOUS PAVEMENT SY $ 300 510.2 1884.4 768.0 1724.7 9620 596.7 926 7 <br />REMOVE SIDEWALK SF $ 2.50 0.0 0.0 1080.0 3980.0 1170.0 895 0 1390.0 <br />REMOVE CONCRETE CURB & GUTTER LF $ 3.50 0.0 848.0 0.0 796.0 0.0 0.0 00 <br />MAILBOX RELOCATION LS $ 500.00 0.0 0.0 0.0 0.0 0.0 00 0.0 <br />MILL BITUMINOUS PAVEMENT SY $ 950 0.0 0.0 0.0 0.0 0.0 0.0 00 <br />AGGREGATE BASE, CLASS V TON $ 10.50 208.4 539.8 274.~ 507.1 298.0 227.8 353.1 <br />TYPE 41A, WEAR COUSE MIXTURE TON $ 35.00 65.4 169.1 86.1 158.7 93.3 71.4 110.9 <br />TYPE 31B, BASE COURSE MIXTURE TON $ 34.00 50.9 131.5 67.0 123.4 72.6 55.5 86.2 <br />BITUMINOUS MATERIAL FOR TACK COAT GAL $ 1.50 26.4 68.3 34.8 64.1 37.7 28.8' 448 <br />CONCRETE CURB & GUF~ER, DESIGN B618 LF $ 8.00 328.0 848.0 432.0 796.0 468.0 358.0 556.( <br />6" CONCRETE DRIVEWAY AND APRON SY $ 3400 73.4 236.1 48.6 80.1 23.7 48.6 1062 <br />2" BITUMINOUS DRIVEWAY RESTORATION SY $ 15.00 24.9 99.6 49.8 49.8 24.9 498 0.0 <br />CONCRETE SIDEWALK SF $ 2.50 984.0 5088.0 2592.0 4776.0 2808.0 21480 3336.0 <br />PEDESTRIAN RAMP EA $ 300.00 2.0 4.0 4.0 4.0 4.0 4.0 40 <br />SODDING, [.AWN AND BOULEVARD SY $ 3.00 364.4 942.2 480.0 884.4 520.0 397.8 6178 <br />FURNISH & INSTALL SIGN PANELS. TYPEC SF $ 28.00 0.0 6.3 0.0 12.5 0.0 0.0 0.0 <br />FURNISH & INSTALL STREET SIGNS EA $ 20000 1.0 1.0 1.0 1.0 1.0 1 0 1 0 <br />ADJUST GATE VALVE EA $ 150.00 1.0 1.0 0.0 1.0 1.0 0.0 00 <br />ADJUST MANHOLE EA $ 200.00 00 1.0 1.0 2.0 00 00 1 0 <br />STORM SEWER LF $ 50 O0 164.0 424.0 216.0 3980 234.0 1790 2780 <br />SIREET LIGHIlNG LS $ 200.00 1.0 1.0 1.0 1.0 1.0 1.0 10 <br />I2" DIP CLASS 50 WA[ERMAIN LF $ 30.00 <br />12" GA FE VALVE EA $ 1,50000 <br />8" DIP CLASS 52 WATERMAIN EA $ 25.00 <br />8" GATE VALVE EA $ 1,000.00 <br />HYDRANT WITit 6" GATE VALVE EA $ 2,000.00 <br />CORP AND CURB STOP EA $ 120.00 <br />1" COPPER LF $ 11.00 <br />FI lflNGS LBS $ 2.00 <br />CONNECT TO EXISTING EA $ 1,000.00 <br />TRENCH STABILIZATION ROCK TON $ 16.00 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST: $ 29,363.69 $ 88.200.99 $ 43,807.10 $ 87,653.30 $ 46,231.56 $ 36,704.12 $ 56,199.10 <br />28% OVERHEAD: $ 8,22183 $ 24,696.28 $ 12,265.99 $ 24,542.92 $ 12,944.84 $ 10,277.15 $ 15,735.75 <br />TOTAL ESTIMATED PROJECT COST: $ 37,585.53 $ 112,897.27 $ 56,073.09 $ 112,196.22 $ 59,176.39 $ 46,981.27 $ 71,934.85 <br />TOTAL COST: $ 7,195,013.85 <br /> <br />O:\Proj\802400j\costest-re pod[ t] 7 <br /> <br /> <br />