Table 4B: Estimate of Costs -Wayside Horn & Quiet Zone
<br />
<br />
<br />
<br />
<br />rossing
<br />Existing Risk
<br />Index
<br />(NSRT
<br />19,047)
<br />
<br />
<br />roposed Risk Index
<br />(NSRT 19,047)
<br />
<br />Estimated
<br />Construct
<br />ion Cost 30°% Overhead
<br />(~dministrati
<br />on,
<br />Engineering,
<br />etc)
<br />
<br />
<br />otal Project
<br />Cost
<br />Zebulon St 56,527 N/A -Wayside Horn $100,000 $30,000 $130,000
<br />Ogden St 42,104 N/A -Wayside Horn $100,000 $30,000 $130,000
<br />Meadowvale Rd 59,144 11,289 $412,000 $123,600 $535,600
<br />Proctor Ave 93,660 17,732 $475,000 $142,500 $617,500
<br />Jackson Ave 197,505 45,426 $695,000 $208,500 $903,500
<br />Main St 86,113 17,223 $152,000 $45,600 $197,600
<br />Private Crossing N/A* N/A* $0 $0 $0
<br />171st Ave N/A* N/A* $102,000 $30,600 $132,600
<br />165th Ave 69,326 N/A -Wayside Horn $100,000 $30,000 $130,000
<br />Jarvis St 69,326 N/A -Wayside Horn $100,000 $30,000 $130,000
<br />Total Project Cost $2,236,000 $670,800 $2,906,800
<br />*Information not available from the Federal Railroad Administration
<br />
|