Laserfiche WebLink
8/3/2007 10:01 AM <br />ELK RIVER YAC Master Plan <br />City of Elk River, MN <br />Phase 1 -Improvements cost estimate <br />item Description Quantity <br />1 Site Demo <br />1.1 remove chainlink and adjust gate 1.00 <br />2 Earthworks <br />2.1 fine grading (city to execute) <br />2.2 Import and Place soil for plantings <br />3 pavement <br />3.1 concrete pavers and base <br />3.2 maintenance strip/ 3' sidewalk <br />4 Landscaping <br />4.1 sod & 4" topsoil <br />4.2 plantings around mechanical area <br />5 Irrigation <br />5.1 Amend irrigation system (city to execute) <br />1.00 <br />25.00 <br />3430.00 <br />2880.00 <br />550.00 <br />700.00 <br />1.00 <br />Page 1 of 1 <br />Unit Unit Cost Amount <br /> <br />LS $ 500.00 $ 500.00 <br /> Subtotal Site Demo $ 500.00 <br /> <br />LS $ - $ - <br />CY $ 21.00 $ 525.00 <br /> Subtotal earthworks $ 525.00 <br /> <br />SF $ 6.50 $ 22,295.00 <br />SF $ 5.00 $ 14,400.00 <br /> Subtotal pavement $ 36,695.00 <br /> <br />SY $ 4.50 $ 2,475.00 <br />SF $ 5.00 $ 3,500.00 <br /> Subtotal Landscaping $ 5,975.00 <br /> <br />LS $ - $ - <br /> Subtotal irrigation $ - <br /> <br /> Subtotal $ 43,695.00 <br /> 15% Contingency $ 6,554.25 <br /> <br /> Construction Total $ 50,249.25 <br />