Laserfiche WebLink
<br />Use of Grant <br />Fund project costs over $12M <br />Prorated to pay city debt and YMCA rent <br />Reduce city debt <br /> <br />Allocation of Grant <br />Proceeds <br />Ci1;y YMCA <br />0% 100% <br />66.67% 33.33% <br />100% 0% <br /> <br />Estimated Reduction in <br />Annual Property Tax <br /> <br />800,000 <br />1,200,000 <br /> <br />$250,000 <br />home <br />$ <br />$ 36.82 <br />$ 55.22 <br /> <br />$1,000,000 <br />CII <br /> <br />Reduction <br />in Tax Levy <br /> <br />$ <br />$ 147.25 <br />$ 220.86 <br /> <br />Estimated Annual Net Tax used fOr <br />&ftrendum <br /> <br />$ 86.28 $ 345.10 <br /> <br />Assumes grant proceeds of $1,200,000 paid over three years with <br />$400,000 of grant proceeds received per year. <br /> <br />Annual city debt levy is approximately $625,000 <br /> <br />C / I is commercial and industrial <br />property <br /> <br />Financial Impact <br />Entering into this lease requires the city (EDA) to issue up to $12 million of bonds to finance the facility <br />for the YMCA. The financial impact of that bond issue is carried one-third by the YMCA through rent <br />payments and two-thirds by the property owners in Elk River through a property tax. However, the city is <br />liable for the entire debt if the YMCA does not make the rent payments as scheduled. <br /> <br />The estimated tax impacts of this project were provided as part of the information presented prior to the <br />September referendum election. A copy of that information is attached. For example, the tax impact on a <br />$250,000 home is estimated to be approximately $129. After being reduced by the YMCA rent payment, <br />the net tax increase is $86. The estimated increase on a commercial or industrial property valued at <br />$1,000,000 is $515 or a net of $345 after a reduction for the one-third rent payment due from the YMCA. <br />Grant proceeds received by the city would further reduce the property tax levy in the first few years <br />depending upon when the grant proceeds are received. The extent of the reduction depends on the <br />amount of the grant and the allocation of grant proceeds approved by the Council as part of the Lease. <br /> <br />The total financial assistance from the city to the YMCA is the $8,000,000 (two-thirds of the $12,000,000) <br />as approved by the voters last September and donation of an approximately seven acre parcel of prime <br />property adjoining Orono Park with highway 10 visibility. This is a very generous offer that staff feels the <br />YMCA will not turn down. In fact, staff is not aware of any other city providing this much assistance to <br />the YMCA. Any grant proceeds the Council provides to the YMCA are over and above the assistance <br />listed above. <br /> <br />Steve Bubul, Kennedy and Graven, Peter Beck, and I will be at Monday's meeting to go over the Lease in <br />more detail and answer questions you may have regarding the Lease. Representatives from the YMCA <br />will also be present at the meeting. Following approval of the Lease by the City Council and the YMCA, <br />a proposed construction manager contract will be presented at the following meeting. It was originally <br />our intent that both of these be presented at the same meeting; however, due to the length of time it took <br /> <br />S:\Council\I..ori\2007\ YMCA Lease Approval.doc <br />