|
<br /> ELK RIVER
<br /> FIREFIGHTERS' RELIEF ASSOCIATION
<br />e Report of financial condition to end of 1994
<br /> and requirements for 1995
<br /> SCHEDULE I
<br /> CALCULATION OF SPECIAL FUND LIABILITY FOR ALL MEMBERS AT
<br /> PENSION LEVEL OF $2,350 PER YEAR OF ACTIVE SERVICE
<br /> ENTRY TO END OF 1994 TO END OF 1995
<br /> NO NAME DATE YRS LIAB YRS LIAB
<br /> ------------------------------------------------------------------------------------
<br /> ------------------------------------------------------------------------------------
<br /> 1 L MORRELL Jul-65 29 68 150 30 70,500
<br /> 2 M DREISSIG Jun-66 29 68:150 30 70,500
<br /> 3 J NYSTROM Dee-67 27 63 , 450 28 65,800
<br /> 4 B McCARTNEY Jun-68 27 63 450 28 65 800
<br /> 5 J KREUSER ~-73 22 51;700 23 54;050
<br /> 6 C OSCARSON r-75 20 47,000 21 49,350
<br /> 7 R DREISSIG Sep-76 18 39,903 19 43,334
<br /> 8 R MORRELL Apr-78 17 36 660 18 39 903
<br /> 9 S DITBRENNER Sep-78 16 33;558 17 36;660
<br /> 10 J DEIIN Nov-78 16 33,558 17 36 660
<br /> 11 R BARSODY May-80 15 30,644 16 33;558
<br /> 12 M TRUNNEL Nov-80 14 27 824 15 30 644
<br /> 13 R SYKES Feb-81 14 27;824 15 30: 644
<br /> 14 J FOLLMER Oct-81 13 25,145 14 27 824
<br /> 15 D KREUSER May-82 13 25,145 14 27;824
<br /> 16 C ANDERSON Aug-83 11 20,163 12 22,607
<br /> 17 D PLUDE Aug-83 11 20,163 12 22,607
<br /> 18 D ANDERSON Jan-85 10 17 860 11 20,163
<br /> 19 B PEARSON Jan-85 10 17;860 11 20,163
<br /> 20 R ADERMAN Jan-85 10 17 860 11 20,163
<br /> 21 G ANDERSON Jun-88 7 11 ; 562 8 13,536
<br /> 22 P COLLINS Jun-88 7 11 562 8 13,536
<br />e 23 J SMITH Jun-88 7 11;562 8 13,536
<br />24 B BORNTRAGER Sep-89 5 7,849 6 9,635
<br />25 M CREPEAU Sep-89 5 7,849 6 9,635
<br /> 26 C SKOGSTAD Sep-89 5 7,849 6 9,635
<br /> 27 D SMITH Sep-89 5 7 .849 6 9,635
<br /> 28 T DILLON Aug-92 2 2:914 3 4 465
<br /> 29 T ELLIOT Aug-92 2 2,914 3 4;465
<br /> 30 R POCHMAN Aug-92 2 2,914 3 4,465
<br /> 31 S GREENE Aug-92 2 2,914 3 4, 465
<br /> 32 S OLSON Aug-92 2 2,914 3 4, 465
<br /> 33
<br /> 34
<br /> 35
<br /> 36
<br /> 37
<br /> 38
<br /> 39
<br /> 40
<br /> 41
<br /> 42 DEF
<br /> 43
<br /> 44
<br /> 45
<br /> 46 E.V.
<br /> 47 P LeF 10/81-10/93 . 68X2100X12 17,136 17,136
<br /> 48
<br /> 49
<br /> 50
<br /> ACCRUED LIAB FOR ACTIVE MEMBERS 816,719 890,227
<br /> ACCRUED L lAB FOR DEFERRED MEMBERS 0 0
<br /> ACCRUED LIAB FOR EARLY VESTED MaRS 17,136 17,136
<br /> ACCRUED LlAB FOR UNPD INSTALLMENTS
<br />e A~ ACCRUED LIABILITY THROUGH 1995 907,363
<br />B ACCRUED LIABILITY THROUGH 1994 833,855 833,855
<br /> C L.A - L.B; NORMAL COST FOR 1995 73,508
<br />
|