Laserfiche WebLink
<br />MAY-23-94 MON <br /> <br />8:35 ELK RIVER MACH <br /> <br />" <br /> <br />Schedule II <br /> <br />P.03/06 <br />~ re..\\"''\'~A'''~ 6 ~l~' ~<f <br /> <br />rion 1 <br />Determination of Projected Net Assets as of Decembet 31,1994 <br /> <br />CtJIcula1W1J of Minlmum Municipal Contributi01J <br /> <br />Assets at De<:ember 31, 1993 <br /> <br />1 $ 7B G", (; Y.<:J.... <br /> <br />Projected Income to December 31, 1994 <br />I. Minnesota State Aid <br />b. MunIcipal (independent fire) Contributions <br />c. DonatioDS* <br />d. Investment Income <br />e. Realized Gains (losses) <br />f. Unrealized Gains (losses) <br />,. Other income* <br />Total <br /> <br />$ 3~ Sic.! <br />$ ''1. frO <br />$ '"-- <br />$ S'l.9ro <br />$ <br />$ <br />$ <br /> <br />2$ IJC,.4JV <br />3 $ 90210Q <br /> <br />Projected Assets plus Income December 31, 1994 (line t + line 2) <br />Projected Disbursements through end of year <br />b. Pensions <br />i. Other Benefits <br />j. Administrative <br />Total <br /> <br />$ ~ I 1../00 <br />. <br />$ .- <br />$ ~-soO <br /> <br />4 $ g 3 900 <br />. <br /> <br />'Ojected Assets at end of year (line 3 rnirlJlline 4) <br />..Explain here: <br /> <br />S $ g JB.dD1 <br />. <br /> <br />Seetion 2 <br /> <br />Detenni1U11ion of Projeaed Surplus (Deficit) as of December 31, 1994 <br /> <br />Projected Assets (line 5) <br /> <br />6$ 81B.A0'1 <br />7$ ~J"'701 <br />8 $ ISOB <br /> <br />Accrued Liability (line B, Schedule 1) <br />Surplus (deficit) (SubtrKt line 7 from line 6) <br /> <br />· Go 10 Section j if Surplus <br /> <br />. Go 10 Section 4 if Deficit <br /> <br />Section 3 <br /> <br />Derennlnarion of Municipal Contribution (if Surplus) <br /> <br />Normal Cost (Line C, Schedule 1) <br /> <br />9 $ 75.000 <br />10 $ :<,500 <br /> <br />Calculated Administrative Expense <br />Less: <br />. MiMesota State Aid <br />5~ of line S <br />m. lO~ of line 8 <br />Total Subtractions <br /> <br />$ ~'-/ <br />$ !:/.JllJ. 0 <br />$~O <br /> <br />11 $ 7Cf 57'-1 <br /> <br />12 $ (PoIl.i') <br />N D (',,,,,'kl~",~"'~ "'~ <br /> <br />Municipal Contribution (line 9, pha 10 rnirIJI 1 t) <br />If $1.00 or grealer, certify to municipality before August 1, 1994. <br /> <br />'I~ ___..:._. _u...-.~a.r ...^ ^^........ihnt'^'" ir An. <br />