|
<br />PRELIMINARY LEVY AND TAX RATE DATA
<br />(Based on estimated NTC)
<br />FOR TAXES PAYABLE 2007
<br />
<br />General Fund
<br />Library
<br />Surface Water Mgmt.
<br />City Special Assessments
<br />1994 Storm Sewer Bonds
<br />2005 Improvement Bonds
<br />2005 Certificate of Indebtedness
<br />Capital Equipment
<br />Fire Pumper
<br />2006 Certificate of Indebtedness
<br />2007 Certificate of Indebtedness
<br />Public Safety Lease Rev. Bonds
<br />Economic Development Tax Abatement
<br />
<br />Final NTC -March 2006
<br />
<br />NTC
<br />20,085,784
<br />
<br />Levy
<br />8,823,793
<br />
<br />80/0 NTC Increase
<br /> Proposed Levy 21,692,647 9,493,353
<br /> 2005 Tax Rate 21,692,647 9,493,353
<br />g% NTC Increase
<br /> Proposed Levy 21,893,505 9,493,353
<br /> 2005 Tax Rate 21 ,893,505 9,581,254
<br />1 00/0 NTC Increase
<br /> Proposed Levy 22,094,362 9,493,353
<br /> 2005 Tax Rate 22,094,362 9,669,156
<br />11 % NTC Increase
<br /> Proposed Levy 22,295,220 9,493,353
<br /> 2005 Tax Rate 22,295,220 9,794,410
<br />120/0 NTC Increase
<br /> Proposed Levy 22,496,078 9,493,353
<br /> 2005 Tax Rate 22,496,078 9,882,648
<br />
<br />Net
<br />Levy
<br />$ 7,999,328
<br />150,000
<br />100,000
<br />19,255
<br />117,716
<br />85,900
<br />161,335
<br />
<br />84,719
<br />120,00.0
<br />634,359
<br />20,741
<br />$ 9,493,353
<br />
<br />Tax Rate
<br />43.931 OA>
<br />
<br />Additional
<br />Avail. For
<br />General Fund
<br />Tax Levy
<br />
<br />Increase over
<br />2006
<br />General Fund
<br />T ax Lev,,~
<br />.,
<br />
<br />(0)
<br />
<br />778,828
<br />
<br />43.7630A>
<br />43.763010
<br />
<br />43.362%
<br />43.763%
<br />
<br />87,901
<br />
<br />866,729
<br />
<br />954,631
<br />
<br />1,079,885
<br />
<br />1 ,168,123
<br />
<br />42.9670/0
<br />43.7630/0 175,803
<br />42.580%
<br />43.931 % 301,057
<br />42.200%
<br />43.931% 389,295
<br />
<br />
<br />9/7 /2006
<br />Tax Levy.xls
<br />
|