|
<br /> Fiscal Year
<br /> 2003 2004 2005
<br />$ 3,290,711 $ 2,440,200 $ 2,503,826
<br /> 4,229,109 4,988,424 5,255,974
<br /> 3,737,678 4,277,071 4,281,725
<br /> 1,747,322 2,058,882 2,535,955
<br /> 549,149 912,698 938,164
<br /> 1,050,823 936,515 881,001
<br /> 14,604,792 15,613,790 16,396,645
<br /> 3,621,087 3,760,156 4,344,915
<br /> 884,532 953,432 1,047,479
<br /> 1,406,713 1,464,409 1,629,353
<br /> 1,713,217 1,809,128 2,099,428
<br /> 11,929,596 13,338,580 14,880,337
<br /> 19,555,145 21,325,705 24,001,512
<br />$ 34,159,937 $ 36,939,495 $ 40,398,157
<br />
<br />$ 194,246 $ 308,781 $ 288,032
<br /> 1,897,883 1,956,967 2,050,437
<br /> 148,904 226,907 280,583
<br /> 729,932 812,401 877,789
<br /> 71,379 96,396 379,002
<br /> 487,560 427,513 480,649
<br /> 6,064,491 11,879,536 7,573,752
<br /> 9,594,395 15,708,501 11,930,244
<br />
<br />CITY OF ELK RIVER, MINNESOTA
<br />CHANGES IN NET ASSETS
<br />LAST THREE FISCAL YEARS
<br />(accrual basis of accounting)
<br />
<br />Expenses
<br />Governmental activities:
<br />General government
<br />Public safety
<br />Public works
<br />Culture and recreation
<br />Economic development
<br />Interest on long-term debt
<br />Total governmental activities expenses
<br />
<br />Business-type activities:
<br />Municipal Liquor
<br />Garbage
<br />Sewer
<br />Water
<br />Electric
<br />Total business-type activities expenses
<br />Total primary government expenses
<br />
<br />Program Revenues
<br />Governmental activities:
<br />Charges for services:
<br />General government
<br />Public safety
<br />Public works
<br />Culture and recreation
<br />Economic development
<br />Operating grants and contributions
<br />Capital grants and contributions
<br />Total governmental activities program revenues
<br />
<br />Business-type activities:
<br />Charges for services:
<br />Municipal Liquor
<br />Garbage
<br />Sewer
<br />Water
<br />Electric
<br />Operating grants and contributions
<br />Capital grants and contributions
<br />Total business-type activities program revenues
<br />Total primary government program revenues
<br />
<br />4,156,276
<br />820,278
<br />1,808,817
<br />1,807,334
<br />13,774,777
<br />10,530
<br />1,053,994
<br />23,432,006
<br />$ 33,026,401
<br />
<br />77
<br />
<br />4,345,702
<br />973,176
<br />2,365,262
<br />2,095,018
<br />14,765,479
<br />8,615
<br />3,028,454
<br />27,581,706
<br />$ 43,290,207
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />4,806,061
<br />1,055,753
<br />1,261,853
<br />1,365,136
<br />15,955,440
<br />9,255
<br />3,654,383
<br />28,107,881
<br />$ 40,038,125
<br />
|