Laserfiche WebLink
Exhibit 4-A <br />Current Proposed Proposed Proposed Proposed <br />Class Rate 2026 2027 2028 2029 <br />Residential ER012/ERA13 <br />Customer (per month)15.00$ 15.50$ 16.00$ 16.50$ 17.00$ <br />Summer Energy (per kWh)0.13734$ 0.14106$ 0.14456$ 0.14467$ 0.14505$ <br />Non-summer Energy (per kWh)0.12548$ 0.12911$ 0.13251$ 0.13262$ 0.13277$ <br />Off Peak Storage ERSW1 <br />Energy (per kWH)0.05010$ 0.05343$ 0.05500$ 0.05617$ 0.05647$ <br />Off Peak Dual Fuel Space Heating ERDF1 <br />Energy (per kWh)0.06510$ 0.06858$ 0.07055$ 0.07164$ 0.07170$ <br />Ground Heat Pump EGSH <br />Energy (per kWh)0.09830$ 0.10212$ 0.10576$ 0.10587$ 0.10605$ <br />Dual Fuel/ETS ERDSW <br />Energy (per kWh)0.05010$ 0.05343$ 0.05500$ 0.05617$ 0.05647$ <br />Cycled AC/RAC24 <br />Energy (per kWh)0.04630$ 0.04960$ 0.05155$ 0.05190$ 0.05225$ <br />Electric Vehicle Charging EEVOF/EEVON <br />Summer On -Peak (per kWh)0.13733$ 0.14106$ 0.14456$ 0.14472$ 0.14505$ <br />Non-summer On-Peak (per kWh)0.12548$ 0.12911$ 0.13251$ 0.13256$ 0.13277$ <br />Off -Peak (per kWh)0.06510$ 0.06858$ 0.07055$ 0.07164$ 0.07170$ <br />Commercial Non-Demand ECN16/ECNAE <br />Customer (per month)32.00$ 33.00$ 34.00$ 36.00$ 38.00$ <br />Summer Energy (per kWh)0.13304$ 0.13673$ 0.13826$ 0.13979$ 0.14002$ <br />Non-summer Energy (per kWh)0.11141$ 0.11494$ 0.11636$ 0.11777$ 0.11801$ <br />Commercial Non-Demand Heat Pump ECGSH <br />Customer (per month)32.00$ 33.00$ 34.00$ 36.00$ 38.00$ <br />Energy (per kWh)0.09830$ 0.10212$ 0.10576$ 0.10587$ 0.10603$ <br />Commercial Demand ECD15/EDG38 <br />Customer (per month)77.00$ 80.00$ 83.00$ 86.00$ 89.00$ <br />Energy (per kWh)0.07035$ 0.07353$ 0.07476$ 0.07599$ 0.07650$ <br />Summer Demand (per kW)16.75$ 17.00$ 17.25$ 17.50$ 17.75$ <br />Non-summer Demand (per kW)11.75$ 12.00$ 12.25$ 12.50$ 12.75$ <br />Commercial Demand On/Off Peak ECOP1/ECOP2 <br />Customer (per month)77.00$ 80.00$ 83.00$ 86.00$ 89.00$ <br />Energy (per kWh)0.07350$ 0.07643$ 0.07744$ 0.07845$ 0.07900$ <br />Summer Demand (per kW)16.75$ 17.00$ 17.25$ 17.50$ 17.70$ <br />Non-summer Demand (per kW)11.75$ 12.00$ 12.25$ 12.50$ 12.70$ <br />Off-peak Demand (per kW)6.30$ 6.50$ 6.70$ 6.90$ 7.00$ <br />Large Industrial (Target/United Health) <br />Customer (per month)115.00$ 125.00$ 135.00$ 145.00$ 155.00$ <br />Energy (per kWh)0.06962$ 0.07293$ 0.07429$ 0.07565$ 0.07632$ <br />Summer Demand (per kW)16.25$ 16.50$ 16.75$ 17.00$ 17.20$ <br />Non-summer Demand (per kW)11.25$ 11.50$ 11.75$ 12.00$ 12.20$ <br />PCA Formula Base Amount/kWh n/a 0.07896$ 0.07896$ 0.07896$ 0.07896$ <br />Estimated PCA/kWh 0.01640$ 0.01663$ 0.01771$ 0.01881$ 0.01993$ <br />Security Lights (per month) <br />Standard Low Output w/ Wood Pole 10.00$ 10.20$ 10.40$ 10.61$ 10.82$ <br />Standard Low Output 12.00$ 12.24$ 12.48$ 12.73$ 12.99$ <br />Standard Medium Output 17.00$ 17.34$ 17.69$ 18.04$ 18.40$ <br />Standard High Output 22.00$ 22.44$ 22.89$ 23.35$ 23.81$ <br />Standard Low Ouput w/ Decorative Pole 24.00$ 24.48$ 24.97$ 25.47$ 25.98$ <br />Decorative Med Ouput w/ Decorative Pole 33.00$ 33.66$ 34.33$ 35.02$ 35.72$ <br />Elk River Municipal Utilities <br />Existing and Proposed Electric Rates <br />page 1 of 1