|
2026 PRELIMINARY TAX LEVY
<br />Levied
<br />Levied
<br />Levied
<br />Preliminary
<br />Tax Levy
<br />Pay 2023
<br />Pay 2024
<br />Pay 2025
<br />Pay 2026
<br />General Fund
<br />S 3,893,000
<br />$.14,917,700
<br />5IS,626,050
<br />$16,864,450
<br />Library
<br />75,000
<br />79,000
<br />79,000
<br />84,550
<br />$13,968,000
<br />_
<br />$14,996,700
<br />$15,705,050
<br />$16,949,000
<br />General Property Tax Levy
<br />Special Levies:
<br />Debt Service -
<br />2010A PS Building
<br />-
<br />-
<br />2020A - PS Building Expansion
<br />606,346
<br />608,709
<br />604,771
<br />600,046
<br />2020E Refunding - PW Building
<br />-
<br />2021A - Fire Station 3/Equip.
<br />389,135
<br />392,023
<br />394,123
<br />387,823
<br />Economic Development Tax Abatement
<br />131,475
<br />139.900
<br />140,239
<br />160,205
<br />Government Building Reserve
<br />-
<br />-
<br />Total Levy
<br />$15,094,956
<br />$16,137,332
<br />$16,844,183
<br />$18,097,074
<br />General Fund Change from Previous Year
<br />5783,700
<br />$1,024,700
<br />$708,350
<br />$1,238,400
<br />Percentage Change from Previous Year
<br />6.0%
<br />7.41Y.
<br />4.7%
<br />7.9%
<br />Total Dollar Change from Previous Year
<br />Change
<br />$1,209,ZS6
<br />1 9,7%1
<br />$1,042,376
<br />6.9%
<br />$7D6,851
<br />4.4%1
<br />$1,252,891
<br />7.4%1
<br />NTC Value $38,101,440
<br />Tax Rate 39.618%
<br />% Increase in NTC 20.6%
<br />$42,584,195
<br />$43,298,194
<br />37.895 %
<br />38.903°%
<br />11.8%
<br />1.7%
<br />$43,298,194
<br />41.796%
<br />0.0%
<br />*2026 amount $421,780
<br />*2025 added Beaudry
<br />Page 104 of 104
<br />
|