|
Elk River, City of <BR>Mississippi Trail Infill Improvements<BR>0R1.129679 (#9738169)Owner: City of Elk RiverSolicitor: Bolton & Menk, Inc.07/02/2025 01:00 PM CDTEngineer EstimateNew Look Contracting, Inc.Park Construction CompanyJL Theis, Inc.Urban CompaniesVeit & Company, Inc.Section TitleLine ItemItem DescriptionUofMQuantityUnit PriceExtensionUnit PriceExtensionUnit PriceExtensionUnit PriceExtensionUnit PriceExtensionUnit PriceExtensionBASE BID$319,005.00$385,454.50$406,589.90$434,511.25$447,409.00$523,999.001MOBILIZATIONLS1$20,000.00$20,000.00$25,000.00$25,000.00$55,400.00$55,400.00$35,000.00$35,000.00$26,000.00$26,000.00$74,749.00$74,749.002CLEARINGEACH24$750.00$18,000.00$550.00$13,200.00$422.00$10,128.00$894.00$21,456.00$700.00$16,800.00$468.00$11,232.003GRUBBINGEACH24$500.00$12,000.00$450.00$10,800.00$282.00$6,768.00$494.00$11,856.00$300.00$7,200.00$312.00$7,488.004TREE TRIMMINGHOUR20$500.00$10,000.00$1.00$20.00$257.00$5,140.00$594.00$11,880.00$200.00$4,000.00$284.00$5,680.005SALVAGE & REINSTALL MAILBOX SUPPORTEACH1$350.00$350.00$850.00$850.00$518.00$518.00$432.00$432.00$500.00$500.00$1,730.00$1,730.006REMOVE FENCELF55$20.00$1,100.00$10.00$550.00$28.40$1,562.00$14.00$770.00$20.00$1,100.00$17.00$935.007REMOVE CURB & GUTTERLF80$10.00$800.00$20.00$1,600.00$19.90$1,592.00$13.00$1,040.00$12.00$960.00$6.80$544.008REMOVE BITUMINOUS PAVEMENTSY300$10.00$3,000.00$13.00$3,900.00$11.70$3,510.00$15.00$4,500.00$15.00$4,500.00$7.50$2,250.009REMOVE STORM SEWER PIPELF35$15.00$525.00$35.00$1,225.00$42.40$1,484.00$38.00$1,330.00$50.00$1,750.00$62.00$2,170.0010REMOVE EXISTING DRAINAGE STRUCTURE EACH2$600.00$1,200.00$1,250.00$2,500.00$779.00$1,558.00$500.00$1,000.00$500.00$1,000.00$645.00$1,290.0011EXCAVATION - COMMON (P)CY507$20.00$10,140.00$45.00$22,815.00$58.10$29,456.70$88.00$44,616.00$32.00$16,224.00$188.00$95,316.0012EXCAVATION - SUBGRADECY50$25.00$1,250.00$45.00$2,250.00$45.20$2,260.00$33.00$1,650.00$60.00$3,000.00$190.00$9,500.0013STABILIZING AGGREGATECY50$25.00$1,250.00$65.00$3,250.00$90.50$4,525.00$46.00$2,300.00$25.00$1,250.00$94.00$4,700.0014AGGREGATE BASE CLASS 5CY475$45.00$21,375.00$50.00$23,750.00$68.80$32,680.00$46.00$21,850.00$55.00$26,125.00$57.50$27,312.5015AGGREGATE SURFACING CLASS 5CY26$55.00$1,430.00$100.00$2,600.00$102.00$2,652.00$55.00$1,430.00$75.00$1,950.00$82.00$2,132.0016MILL BITUMINOUS SURFACE (1.5")SY4950$2.00$9,900.00$2.00$9,900.00$2.15$10,642.50$5.51$27,274.50$3.00$14,850.00$3.70$18,315.0017TYPE SP 9.5 WEARING COURSE MIXTURE (2,C)TON875$90.00$78,750.00$106.50$93,187.50$111.00$97,125.00$112.11$98,096.25$120.00$105,000.00$108.00$94,500.0018BITUMINOUS PATCH SPECIALSY300$35.00$10,500.00$80.00$24,000.00$44.50$13,350.00$50.61$15,183.00$60.00$18,000.00$37.00$11,100.001912" RC PIPE APRON (WITH TRASH GUARD)EACH5$1,750.00$8,750.00$2,600.00$13,000.00$2,190.00$10,950.00$3,000.00$15,000.00$2,000.00$10,000.00$2,530.00$12,650.002012" RC PIPE SEWER DES 3006 CL VLF119$65.00$7,735.00$98.00$11,662.00$71.40$8,496.60$112.00$13,328.00$100.00$11,900.00$76.00$9,044.002115" RC PIPE SEWER DES 3006 CL VLF28$75.00$2,100.00$115.00$3,220.00$83.70$2,343.60$117.00$3,276.00$125.00$3,500.00$98.00$2,744.0022CONNECT TO EXISTING STORM SEWEREACH3$1,500.00$4,500.00$1,100.00$3,300.00$980.00$2,940.00$1,700.00$5,100.00$2,000.00$6,000.00$1,950.00$5,850.0023CONST DRAINAGE STRUCTURE DESIGN 48-4020LF7.5$1,000.00$7,500.00$800.00$6,000.00$908.00$6,810.00$700.00$5,250.00$1,250.00$9,375.00$1,084.00$8,130.0024CONST DRAINAGE STRUCTURE DESIGN SPECIAL (2'x3')LF7.5$750.00$5,625.00$750.00$5,625.00$662.00$4,965.00$700.00$5,250.00$1,000.00$7,500.00$917.00$6,877.5025RELOCATE SPRINKLER SYSTEMEACH2$1,500.00$3,000.00$5,000.00$10,000.00$777.00$1,554.00$700.00$1,400.00$5,000.00$10,000.00$5,730.00$11,460.0026REPLACE SPRINKLER HEADSEACH6$200.00$1,200.00$550.00$3,300.00$255.00$1,530.00$250.00$1,500.00$200.00$1,200.00$459.00$2,754.0027CASTING ASSEMBLYEACH2$850.00$1,700.00$850.00$1,700.00$1,260.00$2,520.00$1,500.00$3,000.00$1,500.00$3,000.00$580.00$1,160.0028ADJUST FRAME AND RING CASTINGEACH3$500.00$1,500.00$1,600.00$4,800.00$1,070.00$3,210.00$455.00$1,365.00$1,500.00$4,500.00$1,220.00$3,660.00296" CONCRETE WALK/DRIVEWAYSF1600$12.00$19,200.00$12.00$19,200.00$16.10$25,760.00$14.00$22,400.00$20.00$32,000.00$17.25$27,600.0030CONCRETE CURB & GUTTER DESIGN B618LF80$30.00$2,400.00$92.00$7,360.00$74.40$5,952.00$49.00$3,920.00$80.00$6,400.00$75.50$6,040.0031TRUNCATED DOMES SF300$65.00$19,500.00$62.00$18,600.00$68.00$20,400.00$56.00$16,800.00$80.00$24,000.00$75.50$22,650.0032TRAFFIC CONTROLLS1$10,000.00$10,000.00$6,700.00$6,700.00$6,110.00$6,110.00$6,400.00$6,400.00$18,000.00$18,000.00$6,760.00$6,760.0033RELOCATE SIGNEACH2$250.00$500.00$650.00$1,300.00$595.00$1,190.00$270.00$540.00$625.00$1,250.00$659.00$1,318.0034STORM DRAIN INLET PROTECTIONEACH12$250.00$3,000.00$210.00$2,520.00$145.00$1,740.00$250.00$3,000.00$400.00$4,800.00$201.00$2,412.0035SILT FENCE, TYPE MSLF2200$2.50$5,500.00$3.00$6,600.00$2.45$5,390.00$3.00$6,600.00$5.00$11,000.00$3.40$7,480.0036SEDIMENT CONTROL LOG TYPE WOOD FIBERLF150$3.00$450.00$10.00$1,500.00$3.60$540.00$4.00$600.00$7.00$1,050.00$2.70$405.0037COMMON TOPSOIL BORROW (LV)CY27$60.00$1,620.00$75.00$2,025.00$62.10$1,676.70$55.00$1,485.00$65.00$1,755.00$21.00$567.0038FERTILIZER TYPE 3LB210$3.00$630.00$2.00$420.00$0.78$163.80$0.90$189.00$3.00$630.00$1.60$336.0039SEEDINGACRE0.6$1,000.00$600.00$2,000.00$1,200.00$1,450.00$870.00$2,000.00$1,200.00$22,000.00$13,200.00$1,380.00$828.0040HYDRAULIC BONDED FIBER MATRIXLB2100$1.50$3,150.00$2.00$4,200.00$1.60$3,360.00$3.00$6,300.00$2.50$5,250.00$1.60$3,360.0041ROLLED EROSION PREVENTION, CAT 25SY300$2.00$600.00$5.00$1,500.00$2.05$615.00$3.00$900.00$3.00$900.00$3.50$1,050.0042RESIDENTAL TURFGRASSLB180$10.00$1,800.00$5.00$900.00$3.10$558.00$8.00$1,440.00$10.00$1,800.00$3.50$630.004324" SOLID LINE MULTI-COMPONENTLF45$15.00$675.00$25.00$1,125.00$19.20$864.00$12.10$544.50$22.00$990.00$22.00$990.0044CROSSWALK BLOCKS MULTI-COMPONENTSF600$7.00$4,200.00$10.50$6,300.00$9.55$5,730.00$10.10$6,060.00$12.00$7,200.00$10.50$6,300.00Base Bid Total:$319,005.00$385,454.50$406,589.90$434,511.25$447,409.00$523,999.00Page 133 of 309
|