Laserfiche WebLink
Etk River Municipal Utilities Business Ptan/Budget <br />2025 Water Department Capital Budget <br />Water Capital. Construction Needs <br />Cost <br />Description <br />$ <br />175,000 <br />Well #3 Generator <br />$ <br />20,000 <br />Well#6 Rehab <br />$ <br />1,200,000 <br />New Well #10 <br />Reserves <br />$ <br />1,200,000 <br />New Well #11 <br />Reserves <br />$ <br />100,000 <br />Facility Repair (Capital) <br />$ <br />150,000 <br />Meadowvale Booster Station <br />Reserves <br />$ <br />35,000 <br />Gary St Tower Wash Outside of Tower <br />$ <br />15,000 <br />Placeholder for undetermined projects <br />$ <br />39,500 <br />SCADA upgrades <br />$ <br />150,000 <br />Fiber - Meadowvale & Freeport Boosters, Well #6 <br />$ <br />500,000 <br />AMI <br />Reserves <br />$ <br />185,000 <br />Hwy 169 Redefine <br />$ <br />500,000 <br />Water Main Construction (City Rd project) <br />Subtotal $ <br />4,269,500 <br />Capital Equipment Needs <br />Cost <br />Description <br />$ <br />3,200 <br />Shared Equipment <br />$ <br />65,000 <br />Trucks Additional Truck for Water Dept <br />$ <br />34,630 <br />Water share of Administration <br />$ <br />750 <br />Water Share of Technical Services <br />Subtotal $ <br />100,380 <br />Total Capital. $ <br />4,373,080 <br />Water Noteworthy Non -Recurring Expenses <br />Cost <br />Description <br />$ <br />10,300 <br />Computers, iPads <br />$ <br />10,000 <br />Meters/ERT <br />$ <br />10,000 <br />Tools <br />$ <br />59580 <br />Water share of Administration <br />$ <br />825 <br />Water share of Technical Services <br />Total $ <br />369705 <br />91 <br />