Laserfiche WebLink
City of Elk River, Minnesota <br />Baker Tilly Municipal Advisors, LLC Page 6 <br /> <br /> <br /> <br />Section L Estimated Sources of Revenue <br /> <br />Estimated Sources of Revenue Estimated Amount <br />Tax Increment revenue $2,009,532 <br />Interest on invested funds <br /> <br /> Total $2,009,532 <br /> <br /> <br />The City anticipates providing financial assistance to the proposed development through upfront financing <br />for land acquisition costs and potential pay-as-you-go financing for site improvement costs. As revenues <br />are generated and collected from the TIF District in future years, they will be retained by the City for <br />repayment of the upfront land costs plus any administrative or other expenses. Any remaining available <br />funds may be provided as reimbursement to the Developer for certain identified costs as necessary within <br />the TIF District to assist with financing the public costs incurred (see Section K). <br /> <br />The City reserves the right to finance any or all public costs of the TIF District using pay-as-you-go <br />assistance, internal funding, general obligation or revenue debt, or any other financing mechanism <br />authorized by law. The City also reserves the right to use other sources of revenue legally applicable to <br />the Project Area to pay for such costs including, but not limited to, special assessments, utility revenues, <br />federal or state funds, and investment income. The projected tax increment report is included as Exhibit <br />III. <br /> <br />Section M Estimated Amount of Bonded Indebtedness <br /> <br />The maximum principal amount of bonds (as defined in the TIF Act) secured in whole or part with tax <br />increment from the TIF District is $2,009,532. The City currently plans to finance the public costs through <br />upfront financing. The City reserves the right to issue an interfund loan or issue bonds in any form, <br />including without limitation any interfund loan with interest not to exceed the maximum permitted under <br />Section 469.178, subd. 7 of the TIF Act. <br /> <br /> <br />Section N Original Net Tax Capacity <br /> <br />The County Auditor shall certify the original net tax capacity of the TIF District. This value will be equal to <br />the total net tax capacity of all property in the TIF District as certified by the State Commissioner of <br />Revenue. For districts certified between January 1 and June 30, inclusive, this value is based on the <br />previous assessment year. For districts certified between July 1 and December 31, inclusive, this value is <br />based on the current assessment year. <br /> <br />The Estimated Market Value of all property within the TIF District as of January 2, 2023, for taxes payable <br />in 2024, is $110,095. Upon establishment of the TIF District, it is estimated that the original net tax <br />capacity of the TIF District will be $1,651, upon classification as commercial/industrial. <br /> <br />Each year the County Auditor shall certify the amount that the original net tax capacity has increased or <br />decreased as a result of: <br /> <br /> (1) changes in the tax-exempt status of property; <br /> <br /> (2) reductions or enlargements of the geographic area of the TIF District; <br /> <br />Page 22 of 64