|
2025 PRELIMINARY TAX LEVY
<br />Levied
<br />Levied
<br />Levied
<br />Preliminary
<br />Proposed
<br />Tax Levy
<br />Pay 2022
<br />Pay 2023
<br />Pay 2024
<br />Pay 2025
<br />Pay 2025
<br />General Fund
<br />$13,109,300
<br />$13,893,000
<br />$14,917,700
<br />$16,014,050
<br />$15,689,700
<br />Library
<br />75,950
<br />75,000
<br />79,000
<br />79,000
<br />79,000
<br />13,185,250
<br />$13,968,000
<br />$14,996,700
<br />$16,093,050
<br />$15,768,700
<br />General Property Tax Levy
<br />Special Levies:
<br />Debt Service -
<br />2010A PS Building
<br />602,650
<br />-
<br />-
<br />-
<br />2020A - PS Building Expansion
<br />606,346
<br />608,709
<br />604,771
<br />604,771
<br />2020B Refunding - PW Building
<br />-
<br />-
<br />-
<br />-
<br />2021A - Fire Station 3/Equip.
<br />389,135
<br />392,023
<br />394,123
<br />394,123
<br />Economic Development Tax Abatement
<br />97,800
<br />131,475
<br />139,900
<br />140,239
<br />140,239
<br />Government Building Reserve
<br />-
<br />-
<br />-
<br />-
<br />Lake Orono Dredging
<br />-
<br />$13,885,700
<br />$15,094,956
<br />$16,137,332
<br />$17,232,183
<br />$16,907,833
<br />Total Levy
<br />General Fund Change from Previous Year
<br />$794,300
<br />$783,700
<br />$1,024,700
<br />$1,096,350
<br />$772,000
<br />Percentage Change from Previous Year
<br />6.4%
<br />6.0%
<br />7.4%
<br />7.9%
<br />5.6%
<br />Total Dollar Change from Previous Year
<br />$781,880
<br />$1,209,256
<br />$1,042,376
<br />$1,094,851
<br />$770,501
<br />Change
<br />6.0%1
<br />8.7%1
<br />6.9%1
<br />6.8%1
<br />4.8%
<br />NTC Value
<br />$31,581,676
<br />$38,101,440
<br />$42,584,195
<br />$43,298,194
<br />$43,298,194
<br />Tax Rate
<br />43.967%
<br />39.618%
<br />37.895%
<br />39.799%
<br />39.050%
<br />Increase in NTC
<br />7.4%
<br />20.6%
<br />11.8%
<br />1.7%
<br />1.7%
<br />Page 57 of 106
<br />
|