4359
<br />4361
<br />4404
<br />M M P Partner Visits
<br />312
<br />225
<br />1,070
<br />2,500
<br />1,000
<br />Misc. Marketing
<br />3,000
<br />3,000
<br />Destination Marketing Or DMO)/Chamber Partnershi
<br />10,000
<br />Publishing
<br />Public notices, etc
<br />350
<br />1,000
<br />220
<br />164
<br />93
<br />350
<br />1,000
<br />Insurance
<br />Auto insurance
<br />250
<br />250
<br />-
<br />13,026
<br />250
<br />250
<br />Software Subscriptions
<br />11,100
<br />15,000
<br />4433
<br />4440
<br />4721
<br />Software/Licensin Sketchu , etc.
<br />3,694
<br />12,494
<br />4,969
<br />2,000
<br />2,000
<br />Anal tics Software
<br />7,600
<br />11,000
<br />Citizen Serve
<br />1,500
<br />2,000
<br />Dues/Subscriptions
<br />EDAM
<br />4,750
<br />4,650
<br />18,890
<br />5,623
<br />3,442
<br />550
<br />600
<br />Chamber
<br />700
<br />700
<br />CMMA
<br />350
<br />350
<br />MNCAR
<br />350
<br />500
<br />IEDC
<br />-
<br />-
<br />Finance and Commerce
<br />350
<br />350
<br />MN Marketing Partnership
<br />800
<br />-
<br />MAEDC
<br />450
<br />900
<br />MPLS/ST Paul Business Journal
<br />350
<br />350
<br />GROW MN/Salesforce License
<br />600
<br />600
<br />Star Tribune
<br />250
<br />300
<br />Miscellaneous
<br />Initiative Foundation
<br />73,500
<br />73,500
<br />95,948
<br />41,000
<br />57,957
<br />43,000
<br />70,286
<br />45,000
<br />3,500
<br />3,500
<br />Wetland credit bank
<br />60,000
<br />60,000
<br />Public Art
<br />10,000
<br />10,000
<br />TOTAL SERVICES & CHARGES
<br />TRANSFERS OUT
<br />General Fund
<br />205,200
<br />46,000
<br />214,500
<br />48,000
<br />r 46,000
<br />48,000
<br />TOTAL EDA EXPENDITURES
<br />REVENUES OVER/(UNDER) EXPENDITURES
<br />254,363
<br />136,402
<br />246,887
<br />130,683
<br />288,476
<br />159,388
<br />A
<br />434,950
<br />A
<br />456,000
<br />A
<br />Page 220 of 381
<br />
|