|
2025 through 2029
<br />Capital Improvement Plan
<br />Elk River, Minnesota
<br />Projects By Funding Source Summary
<br />Source
<br />Project it Priority 2025 2026 2027 2028
<br />2029 Total
<br />Park Dedication
<br />County Projects - Cost Share
<br />1120 1 275.OD0
<br />273,000
<br />Highway 10 1.1ississrnpi Phver Trail
<br />PDF 25-2 1 200 000
<br />200,000
<br />Hillside Park Parking Lot
<br />PD1`15 1 1 250 000
<br />250.000
<br />)acMson Street Water Tower Park
<br />PDF 25.3 25,000
<br />25,000
<br />Oax knoll Athletic Complex
<br />PDF28.1 1 450.000
<br />450,000
<br />Plants ano Things Recreation
<br />PIF 28.2 1 35.000 35,000 35,D00 35,000
<br />35,000 175,000
<br />Complex
<br />Park Dedication Total 785,000 35,00D 35,000 485,000 35,000 1,375,000
<br />Park Improvament
<br />Basketball Coin • kt,ever Lake
<br />PIF24 2
<br />1 50.000
<br />50.000
<br />i-ie.ds
<br />Basketball Courts -
<br />PF 25 1
<br />1 30,000
<br />50,000
<br />$0,000
<br />Deerfreld/Ridgewood
<br />City Parks Ca69tai
<br />PIF-25.29
<br />325,000
<br />605.000
<br />444,000
<br />1,265.000
<br />v26800 3,565,800
<br />Lions Park Sneiters
<br />PIF 26.2
<br />1
<br />300,000
<br />300,000
<br />nature Play Woodland Trans
<br />PIF 25.2
<br />1
<br />/5 000
<br />75,000
<br />Park improvement
<br />PIF23-27
<br />1 16,250
<br />16.250
<br />10.000
<br />42,500
<br />.liscellaneous
<br />Parks & Recreation Master Plan
<br />P1F25.3
<br />1 100.000
<br />100,000
<br />Playground/Basketbal, Court
<br />P!r 26 1
<br />l
<br />185.000
<br />185,000
<br />Riverolace
<br />Playgrounos • Country
<br />PIF24 1
<br />1
<br />125,000
<br />125,000
<br />Crossing/Trott Brook
<br />Playgrounds - Fresno/Mississmpi
<br />PIF27 1
<br />1
<br />190,000
<br />190,000
<br />Oaks
<br />Rivers Edge Park Fountain
<br />P1F17.2
<br />1
<br />75.000
<br />75,000
<br />Park
<br />Intprovenwnt Total
<br />521,250
<br />3,106,250
<br />894.000
<br />1.340,000
<br />926,8W 4.788,300
<br />GRAND TOTAL
<br />1,306.250
<br />2.141,250
<br />929,000
<br />1,825.000
<br />961.800 6,163,3W
<br />Produced Using Pian-It C1P Software Cane 1
<br />Page 58 of 69
<br />
|