|
HANDOUT AT MEETING - 2024-7 - 5.1a
<br />Pay Plan Options
<br />Pay Plan A: Step 7 = Former Column 9 (Slightly Market Leading)
<br />1
<br />$47,393
<br />$49,881
<br />$52,500
<br />$55,256
<br />$58,157
<br />$61,210
<br />$64,424
<br />5.3%
<br />35.9%
<br />2
<br />$49,387
<br />$52,177
<br />$55,125
<br />$58,240
<br />$61,530
<br />$65,607
<br />$68.679
<br />5.0%
<br />5.7%
<br />39.1%
<br />3
<br />$54.326
<br />$57,395
<br />$60,638 _
<br />$64,064
<br />$67,6_84
<br />$71.508
<br />$75,548
<br />10.0%
<br />53%
<br />39.1%
<br />4
<br />$56,499
<br />$59,691
<br />$63,064
<br />$66,627
<br />$70,392
<br />$74,369
<br />$78,571
<br />4.0%
<br />5.7%
<br />39.1%
<br />5
<br />$58,760
<br />$62,080
<br />$65,587
<br />$73,208
<br />$77,344
<br />$81,714
<br />4.0%
<br />5.7%
<br />39.1%
<br />6
<br />$61,110
<br />$64,562
<br />$68,210
<br />_$66.293
<br />$72,064
<br />$76,135
<br />$80,437
<br />$84,982
<br />4.0%
<br />5.7%
<br />39.1%
<br />7
<br />$64,165
<br />$67,791
<br />$71,621
<br />$75,668
<br />$79,943
<br />$84,460
<br />$89,232
<br />5.0%
<br />5.7%
<br />39.1%
<br />8
<br />$67,374
<br />$71,180
<br />$75,202
<br />$7_9,451
<br />$83,94_0
<br />$88.682
<br />$93,693
<br />5.0%
<br />5.7%
<br />39.1%
<br />9
<br />$70,742---
<br />$74,739
<br />$78,962
<br />$83,423---$88,137--
<br />$93,117
<br />$98,378
<br />5.0% -
<br />-5.7%
<br />39.1%
<br />10 _
<br />$76,402
<br />W.' 18
<br />$85,279
<br />$90,097
<br />$95,188
<br />$100,566
<br />$106,248
<br />8.0%
<br />5.7%
<br />39.1%
<br />11
<br />$83,538
<br />$87,715
<br />$92,101
<br />$96,706 _
<br />$106,618
<br />$111,949
<br />8.0%
<br />5.0%
<br />34.0%
<br />12
<br />$91,057
<br />$95,610
<br />$100,390
<br />$105,410
<br />-$101,541 -
<br />$110.680
<br />$116,214
<br />$122,025
<br />9.0%
<br />5.0%
<br />34.0%
<br />_ 13
<br />$101,123
<br />$105,674
<br />$110,429
<br />$115,398
<br />$120,591
<br />$126,018
<br />$131,689
<br />10.0%
<br />4.5%
<br />30.2%
<br />14
<br />$110,225
<br />$115,185
<br />$120,368
<br />$125,785
<br />$131,445
<br />$137,360
<br />$143,541
<br />9.0%
<br />_
<br />4.5%
<br />30.2%
<br />15
<br />$120,145
<br />$125,551
<br />$131,201
<br />$137,105
<br />$143,275
<br />$149,722
<br />$156,460
<br />9.0%
<br />4.5%
<br />30.2%
<br />16
<br />$126,763
<br />$131,517
<br />__4136,449
<br />$141,566
<br />$146,875
<br />$152,382
<br />$158,097
<br />4.0%
<br />3.8%
<br />24.7%
<br />17
<br />$134.369
<br />$139,408
<br />_
<br />$144 636
<br />$150.060
<br />$155,687_
<br />$161,525
<br />$167,583
<br />6.0%
<br />3.8%
<br />24.7%
<br />18 _
<br />$142,431
<br />$147,773
<br />$153,314
<br />$159,06:
<br />$165,028
<br />$171,217
<br />$177,637
<br />6.0%
<br />3.8%
<br />24.7%
<br />19
<br />$150,977
<br />$156,639
<br />_ $162,513_
<br />$168,607
<br />$174,930
<br />$181,490
<br />$188,296
<br />6.0%
<br />3.8%
<br />24.7% _
<br />20
<br />$187,212
<br />$194,232
<br />$201,516
<br />$209,073
<br />$216.913
<br />$225,047
<br />$233.487
<br />24.0%
<br />3.8%
<br />24.7%
<br />Pay Plan B: Step 7 = Former Column 8 (Slightly Market Lagging)
<br />3
<br />$53.462
<br />$56,937
<br />4
<br />_
<br />_ $55,601
<br />$59,215
<br />5
<br />$57,825
<br />$61,584
<br />6
<br />_
<br />_ $60,138
<br />_
<br />$64,047
<br />7
<br />$63,146
<br />$67,250
<br />_
<br />8
<br />$66,303
<br />$70,612
<br />9
<br />$69,618
<br />$74,143
<br />10
<br />$75,187
<br />$80,074
<br />11
<br />$81,970
<br />$86.888
<br />12
<br />$89,347
<br />$94,708
<br />13
<br />_
<br />$98,281
<br />$104,178
<br />14
<br />$107,127
<br />$113,555
<br />15 -
<br />$116,768
<br />$123,775
<br />16
<br />$128,616
<br />$132,475
<br />17
<br />$136,333
<br />$140,423
<br />18
<br />$144,513
<br />$148,849
<br />19
<br />$153,184
<br />$157,780
<br />20
<br />_
<br />$189,948
<br />$195,647
<br />$52,600
<br />$55,650
<br />$58,7 88
<br />$64,579
<br />$57,737
<br />$61.056
<br />$67,163
<br />$59,902
<br />$63,499
<br />$69,849
<br />$62,148
<br />$66,039
<br />$72,643
<br />5.00%
<br />10.00%
<br />6.00%
<br />6.50%
<br />6.50%
<br />3.75%
<br />4.00%
<br />4.00%
<br />33%
<br />36%
<br />36%
<br />_$55,125_
<br />$60,638
<br />$63,064
<br />$67,163
<br />$69,850
<br />$72,644
<br />$75,549
<br />4.00%
<br />6.50%
<br />4.00%
<br />36%
<br />$65,587
<br />_ $69,850
<br />$72,644
<br />$75.550
<br />$78,572
<br />4.00%
<br />6.50%
<br />4.00%
<br />36%
<br />$68,210
<br />$72,644
<br />$75,549
<br />$78,571
<br />$81,714
<br />4.00%
<br />6.50%
<br />4.00%
<br />36%
<br />$71,621
<br />$76,276
<br />$79,327
<br />$82,501
<br />$85,801
<br />5.00%
<br />6.50%
<br />4.00%
<br />36%
<br />$75,202
<br />00,090
<br />$83,294
<br />$86,625
<br />$90.091
<br />5.00%
<br />6.50%
<br />4.00%
<br />36%
<br />$78,962
<br />$84,095
<br />$90,822_ -
<br />$87,458
<br />$94,455
<br />$90,957
<br />$98,233
<br />$94,595
<br />$102,163
<br />5.00%
<br />8.00%
<br />6.500/6
<br />6.50%
<br />4.00%
<br />4.00%
<br />36%
<br />36%
<br />$85,279 _
<br />$92,101
<br />$9_7,627
<br />$101,044
<br />$104,581
<br />$108,241
<br />8.00%
<br />6.00%
<br />3.50%
<br />32%
<br />$100,390
<br />$106,413
<br />$117,055 _
<br />$127.590
<br />$110,138
<br />$120.566
<br />$131,418
<br />$113,993
<br />$124,183
<br />$135,360
<br />$117,982
<br />$127.909
<br />$139,421
<br />9.00%
<br />10.00% _
<br />9.00%°
<br />6.00%
<br />6.00%
<br />6.00%
<br />3.50%
<br />3.00%
<br />3.00%
<br />32%
<br />30%
<br />30%
<br />$110,429
<br />$120,368 -
<br />$131,201
<br />$139,073
<br />$143,246
<br />$147.543
<br />$151,966
<br />9.00%
<br />6.00%
<br />3.00%
<br />30%
<br />$136,449
<br />$140,542
<br />$144,769
<br />$149,102
<br />$153,575
<br />4.00%
<br />3.00%
<br />3.00%
<br />19%
<br />$144,636 _
<br />$148,975
<br />$153.444
<br />$158,048
<br />$162,789
<br />6.00%
<br />3.00%
<br />3.00%
<br />19%
<br />$153,314
<br />$157.913
<br />$162,651
<br />$167.530
<br />$172,556
<br />6.00%
<br />3.00%
<br />3.00%
<br />19%
<br />$162,513
<br />$167,388
<br />$172,410
<br />$177.562
<br />$182,910
<br />6.00%
<br />3.00%
<br />3.00%
<br />19%
<br />$201,516__
<br />1207,561 _
<br />$213,788
<br />$220,202
<br />$226.808
<br />24;0ko
<br />3.00%
<br />3.00%
<br />19%
<br />
|