|
City of Elk River
<br />Financial Analysis
<br />Governmental Activities (Continued)
<br />The chart below presents the minimum annual principal payments required to retire long-term liabilities.
<br />Debt Service Funds - Maturities
<br />D7,VVV,VVV
<br />K000,000
<br />0,000,000
<br />$6,000,000
<br />0,000,000
<br />0,000,000
<br />0,000,000
<br />$2,000,000
<br />$1,000,000
<br />$
<br />2023
<br />2024
<br />2025
<br />2026
<br />2027
<br />2028-2032
<br />2033-2037
<br />2038-2042
<br />2043-2044
<br />■YMCA
<br />$565,000
<br />$575,000
<br />$590,000
<br />$605,000
<br />$615,000
<br />$3,360,000
<br />$740,000
<br />$-
<br />$-
<br />■ Sales Tax
<br />890,000
<br />935,000
<br />1,000,000
<br />1,030,000
<br />1,080,000
<br />6,200,000
<br />7,340,000
<br />8,365,000
<br />3,675,000
<br />■ Govt Bldgs
<br />1,510,000
<br />895,000
<br />940,000
<br />985,000
<br />1,025,000
<br />5,610,000
<br />3,920,000
<br />3,825,000
<br />-
<br />23
<br />
|