|
Elk River, City of <BR>2023 Sheet Improvements Project <BR>OR1.128082 (N841]245)
<br />Owner City of Elk River
<br />Solicitor: Bolton & Menk, Inc. - Ramsey, MN
<br />03/29/2023 11:00 AM CDT
<br />Section Title Line Item Item Description
<br />BASE BID
<br />1 MOBILIZATION
<br />2 CLEARING
<br />3 GRUBBING
<br />4 REMOVE STRUCrURE
<br />S REMOVE HVDRANT
<br />6 REMOVE SIGN
<br />] REMOVE CONCRETE CURB & GUTTER
<br />8 REMOVE BITUMINOUS CURB
<br />9 REMOVE PIPE SEWERS
<br />10 REMOVE WATERMAIN
<br />11 REMOVE CONCRETE PAVEMENT
<br />12 REMOVE POLES
<br />13 SALVAGE & RESTORE IRRIGATION SVSTEM
<br />14 FURNISH AND INSTALL SPRINKLER H EAD
<br />15 SALVAGE & REINSTALL MEDIAN DELINIATORS
<br />16 SALVAGE & REINSTALLSIGN
<br />1] SALVAGE & REINSTALL FENCE
<br />18 SALVAGE & REINSTALLGATE
<br />19 COMMON EXCAVATION (N) (P)
<br />20 SUBGRADE EXCAVATION (EV)
<br />21 POND EXCAVATION (EV)
<br />22 EXPLORATORV EXCAVATION
<br />23 SELECTGRANULAR BORROW (N)
<br />24 SALVAGED AGGREGATE FROM STOCKPILE (CV) (P)
<br />25 AGGREGATESURFACING�CV)CLA552
<br />26 RANDOM RIPRAP CLASS IV
<br />2] FULL DEPTH RECLAMATION (10")
<br />28 BITUMINOUS PATCH SPECIAL�DRIVEWAV/TRAIL)
<br />29 BITUMINOUS PATCH SPECIAL�STREET)
<br />30 MILL BITUMINOUS SURFACE (TAPER 1.25" - 0")
<br />31 MILL BITUMINOUS SURFACE (1.5")
<br />32 TVPE SP 9.5 W EARING COURSE MIXTURE (2,C)
<br />33 TVPE SP 12.5 NON W EARING COURSE MIXTURE (2,C)
<br />34 CONCRETE FLUME
<br />35 24" RC PI PE APRON ( W ITH TRASH G UARD)
<br />36 12" RC PIPE SE W ER CLA55 V
<br />3] 15" RC PIPE SE W ER CLA55 V
<br />38 21" RC PIPE SE W ER CLA55 V
<br />39 24" RC PIPE SE W ER CLA55 V
<br />40 BULKHEAD STORM PIPE
<br />41 CONNECrTO EXISTING STORM SEWER
<br />42 FILL&ABANDON PIPE
<br />43 SANITARV SEW ER SERVICE REPAIR
<br />44 SANITARV SEW ER SERVICE REPAIR (ROOT DAMAGE)
<br />45 TEMPORARV WATER SERVICE
<br />46 CONNECr TO EXISTING WATER SERVICE
<br />4] CONNECrTO EXISTING WATERMAIN
<br />48 ADl UST VALVE BOX
<br />49 REMOVE & REPLACE VALVE BOX
<br />SO 6" WATERMAIN DUCTILE IRON CL52
<br />Sl 8" WATERMAIN DUCTILE IRON CL52
<br />52 10" WATERMAIN DUCrILE IRON CL 52
<br />53 6" GATE VALVE & BOX
<br />54 8" GATE VALVE & BOX
<br />SS 10" GATE VALVE & BOX
<br />56 HVDRANT
<br />S] WATERMAIN FITTINGS
<br />58 ADl UST CASTING (MANHOLE)
<br />59 ADl UST CASTING (CATCH BASIN)
<br />60 CASTINGASSEMBLV
<br />61 CONSTRUCT DRAINAGE STRUCTURE (2'X3')
<br />62 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />63 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4022
<br />UofM
<br />LUMP SUM
<br />TREE
<br />TREE
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />SQ FT
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />EACH
<br />LIN FT
<br />EACH
<br />CU VD
<br />CU VD
<br />CU VD
<br />HOURS
<br />CU VD
<br />CU VD
<br />CU VD
<br />CU VD
<br />SQVD
<br />SQVD
<br />SQVD
<br />LIN FT
<br />SQVD
<br />TON
<br />TON
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />LIN FT
<br />EACH
<br />EACH
<br />LUMP SUM
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />EACH
<br />POUND
<br />EACH
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />Engineer Estimate North Valley, Inc Park Construction Company Northwest
<br />Quantity Unit Price Ea[ension Unit Price Ea[ension Unit Price Ea[ension Unit Price
<br />$5,403,44].SO $5,433,358.]0 $5,453,996.05
<br />1 $250,000.00 $250,000.00 $190,1]1.88 $190,1]1.88 $263,100.00 $263,100.00 $126,130.00
<br />] $1,500.00 $10,500.00 $321.26 $2,248.82 $305.00 $2,135.00 $330.00
<br />] $1,000.00 $],000.00 $10].09 $]49.63 $102.00 $]14.00 $150.00
<br />9 $500.00 $4,500.00 $3]4.81 $3,3]3.29 $258.00 $2,322.00 $420.00
<br />11 $300.00 $3,300.00 $428.35 $4,]11.85 $]]3.00 $8,503.00 $360.00
<br />14 $50.00 $]00.00 $26.]] $3]4.]8 $25.40 $355.60 $30.00
<br />20]2 $8.00 $16,5]6.00 $].29 $15,104.88 $].45 $15,436.40 $10.05
<br />9850 $3.50 $34,4]5.00 $1.0] $10,539.50 $4.45 $43,832.50 $1.00
<br />150 $20.00 $3,000.00 $21.42 $3,213.00 $5.15 $]]2.50 $15.00
<br />4491 $10.00 $44,910.00 $3.21 $14,416.11 $2.05 $9,206.55 $8.00
<br />52]6 $1.00 $5,2]6.00 $1.51 $],966.]6 $1.15 $6,06].40 $1.98
<br />2 $250.00 $500.00 $535.44 $1,0]0.88 $1,580.00 $3,160.00 $450.00
<br />11 $500.00 $S,S00.00 $481.90 $5,300.90 $45].00 $5,02].00 $525.00
<br />11] $150.00 $1],SS0.00 $139.21 $16,28].S] $132.00 $15,444.00 $145.00
<br />105 $50.00 $5,250.00 $10].09 $11,244.45 $40.60 $4,263.00 $44.00
<br />35 $250.00 $8,]50.00 $160.63 $5,62205 $203.00 $],105.00 $220.00
<br />40 $50.00 $2,000.00 $53.54 $2,141.60 $96.40 $3,856.00 $48.00
<br />1 $1,000.00 $1,000.00 $2,891.38 $2,891.38 $3,050.00 $3,050.00 $955.00
<br />9962 $12.00 $119,544.00 $2].83 $2]],242.46 $19.10 $190,2]4.20 $19.80
<br />800 $20.00 $16,000.00 $2].83 $22,264.00 $13.60 $10,880.00 $25.50
<br />45] $20.00 $9,140.00 $21.42 $9,]88.94 $23.30 $10,648.10 $28.00
<br />10 $800.00 $8,000.00 $535.44 $5,354.40 $361.00 $3,610.00 $350.00
<br />800 $12.00 $9,600.00 $23.38 $18,]04.00 $28.10 $22,480.00 $1].80
<br />4022 $12.00 $48,264.00 $13.21 $53,130.62 $11.50 $46,253.00 $14.66
<br />30 $]5.00 $2,250.00 $6].4] $2,024.10 $132.00 $3,960.00 $82.00
<br />SS $100.00 $S,S00.00 $128.51 $],068.05 S9].90 $5,384.50 $88.00
<br />28159 $2.25 $63,35].]S $1.30 $36,606.]0 $1.40 $39,422.60 $4.95
<br />8]S $50.00 $43,]50.00 $33.89 $29,653.]S $35.90 $31,412.50 $29.41
<br />11996 $50.00 5599,800.00 $31.33 $3]5,834.68 $34.90 $418,660.40 $43.35
<br />168680 $1.00 $168,680.00 $0.54 $91,08].20 $0.59 $99,521.20 $0.]8
<br />11406 $1.50 $1],109.00 $1.38 $15,]40.28 $1.25 $14,25].SO $1.46
<br />26869 $68.00 $1,82],092.00 $84.5] $2,2]2,311.33 $82.50 $2,216,69250 $80.31
<br />4220 $66.00 $2]8,520.00 $]8.3] $330,]21.40 $]8.20 $330,OW.00 $]8.95
<br />3 $1,500.00 $4,500.00 $535.44 $1,606.32 $2,500.00 $],500.00 $1,260.00
<br />2 $3,500.00 $],000.00 $4,283.52 $8,56].04 $3,300.00 $6,600.00 $3,4]5.96
<br />95 $60.00 $S,]00.00 $66.93 $6,358.35 $]0.10 $6,659.50 $]9.10
<br />190 $60.00 $11,400.00 $]4.96 $14,242.40 $68.00 $12,920.00 $]8.08
<br />363 $]0.00 $25,410.00 $94.24 $34,209.12 $]6.30 $2],696.90 $96.96
<br />148 $]5.00 $11,100.00 $128.51 $19,019.48 $106.00 $15,688.00 $133.50
<br />4 $500.00 $2,000.00 $26].]2 $1,0]0.88 $361.00 $1,444.00 $1,000.00
<br />8 $1,000.00 $8,000.00 $1,606.32 $12,850.56 $]]3.00 $6,184.00 $1,000.00
<br />208 $15.00 $3,120.00 $19.28 $4,010.24 $1].SO $3,640.00 $12.00
<br />S $1,000.00 $5,000.00 $1,0]0.88 $5,354.40 $4,640.00 $23,200.00 $1,080.00
<br />6 $3,000.00 $18,000.00 $1,0]0.88 $6,425.28 $3,610.00 $21,660.00 $2,310.00
<br />1 $42,000.00 $42,000.00 $26,]]1.99 $26,]]1.99 $42,000.00 $42,000.00 $21,600.00
<br />S] $4,000.00 $228,000.00 $1,1]].9] $6],144.29 $1,390.00 $]9,230.00 $2,306.10
<br />4 $1,000.00 $4,000.00 $2,6]].20 $10,]08.80 $]]3.00 $3,092.00 $1,568.]0
<br />]0 $250.00 $1],500.00 $240.95 $16,866.50 $82.20 $S,]54.00 $425.00
<br />14 $2,000.00 $28,000.00 $1,981.13 $2],]35.82 $1,]60.00 $24,640.00 $]OS.00
<br />150 $50.00 $],500.00 $]4.96 $11,244.00 $82.40 $12,360.00 $60.30
<br />360] $SS.00 $198,385.00 $91.02 $328,309.14 $6].00 $241,669.00 $]8.46
<br />]15 $]0.00 $50,050.00 $101.]3 $]2,]36.95 $]4.20 $53,053.00 $81.90
<br />10 $2,500.00 $25,000.00 $2,516.5] $25,165.]0 $3,4]0.00 $34,]00.00 $2,384.15
<br />] $3,000.00 $21,000.00 $3,533.90 $24,]3].30 $4,500.00 $31,500.00 $3,206.56
<br />2 $3,500.00 $],000.00 $4,926.05 $9,85210 $8,520.00 $1],W0.00 $4,5]0.50
<br />10 $8,000.00 $80,000.00 $],228.44 $]2,284.40 $5,980.00 $59,800.00 $5,890.0]
<br />2480 $9.00 $22,320.00 $12.85 $31,868.00 $10.30 $25,544.00 $11.32
<br />164 $650.00 $106,600.00 $408.93 $6],064.52 $452.00 $]4,128.00 $565.00
<br />29 $650.00 $18,850.00 $626.46 $18,16].34 $1,210.00 $35,090.00 $461.00
<br />21 $850.00 $1],850.00 $1,24].S] $26,198.9] $1,600.00 $33,600.00 $]25.00
<br />49.9 $]00.00 $34,930.00 $540.]9 $26,985A2 $]]3.00 $38,5]2.]0 $428.33
<br />28 $650.00 $18,200.00 $685.36 $19,190.08 $6]0.00 $18,]60.00 $SS0.00
<br />19.9 $650.00 $12,935.00 $]33.55 $14,59].65 $56].00 $11,283.30 $S]3.05
<br />OMGMidwestlnc.dbaMinnesota Asphalt5urfaceTechnologies
<br />Paving&Materials Corp. KnifeRiverCorporation
<br />Ea2ension Unit Price Ea2ension Unit Price Ea2ension Unit Price Extension
<br />$5,504,649.33 $S,]2],3]8.46 $5,9W,6]8.W $6,06],303.20
<br />$126,130.00 $236,964.8] $236,964.8] $218,000.00 $218,000.00 $263,000.00 $263,000.00
<br />$2,310.00 $300.8] $2,106.09 $330.00 $2,310.00 $300.00 $2,100.00
<br />$1,050.00 $100.29 $]02.03 $110.00 $]]0.00 $100.00 $]00.00
<br />$3,]80.00 $]82.28 $],W0.52 $858.00 $],]22.00 $580.00 $5,220.00
<br />$3,960.00 $421.23 $4,633.53 $5,082.00 $55,90200 $430.00 $4,]30.00
<br />$420.00 $25.0] $350.98 $2].SO $385.00 $40.00 $560.00
<br />$20,823.60 $10.03 $20,]82.16 $].]0 $15,954.40 $3.00 $6,216.00
<br />$9,850.00 $4.48 $44,128.00 $6.93 $68,260.50 $3.25 $32,012.50
<br />$2,250.00 $15.04 $2,256.00 $16.50 $2,4]5.00 $16.00 $2,400.00
<br />$35,928.00 $5.52 $24,]90.32 $6.05 $2],1]0.55 $3.00 $13,4]3.00
<br />$10,446.48 $1.22 $6,436.]2 $2.64 $13,928.64 $1.00 $5,2]6.00
<br />$900.00 $501.46 $1,002.92 $250.00 $500.00 $500.00 $1,000.00
<br />$S,]]5.00 $396.14 $4,35].54 $SS0.00 $6,050.00 $165.00 $1,815.00
<br />$16,965.00 $65.19 $],62].23 $24].SO $28,95].SO $90.00 $10,530.00
<br />$4,620.00 $110.32 $11,583.60 $132.00 $13,860.00 $50.00 $5,250.00
<br />$],]00.00 $150.43 $5,265.05 $165.00 $S,]]5.00 $225.00 $],8]5.00
<br />$1,920.00 $50.14 $2,005.60 $SS.00 $2,200.00 $50.00 $2,000.00
<br />$955.00 $2,]0].81 $2,]0].81 $330.00 $330.00 $2,]00.00 $2,]00.00
<br />$19],24].60 $20.4] $203,92214 $13.20 $131,498.40 $24.00 $239,088.00
<br />$20,400.00 $19.20 $15,360.00 $21.]8 $1],424.00 $10.00 $8,000.00
<br />$12,]96.00 $12.04 $5,502.28 $38.28 $1],493.96 $18.00 $8,226.00
<br />$3,500.00 $S]1.66 $S,]16.60 $62].00 $6,2]0.00 $]50.00 $],500.00
<br />$14,240.00 $21.91 $1],528.00 $22.00 $1],600.00 $26.00 $20,800.00
<br />$58,962.52 $20.14 $81,003.08 $24.86 599,986.92 $20.00 $80,440.00
<br />$2,460.00 $109.83 $3,294.90 $18.3] $SS1.10 $5200 $1,560.00
<br />$4,840.00 $123.36 $6,]84.80 $135.30 $],441.50 $143.00 $],865.00
<br />$139,38].OS $1.81 $50,96].]9 $2.53 $]1,2422] $3.50 $98,556.50
<br />$25,]33.]S $43.55 $38,106.25 $3].40 $32,]25.00 $45.00 $39,3]5.00
<br />$520,026.60 $43.8] $526,264.52 $29.48 $353,642.08 $3200 $383,8]2.00
<br />$131,5]0.40 $0.85 $143,3]8.00 $1.00 $168,680.00 $2.00 $33],360.00
<br />$16,652.]6 $1.81 $20,644.86 $1.]6 $20,0]4.56 $2.50 $28,515.00
<br />$2,15],849.39 $84.09 $2,259,414.21 $86.52 $2,324,]05.88 $8].00 $2,33],603.00
<br />$333,169.00 $83.0] $350,555.40 $82.50 $348,150.00 $96.00 $405,120.00
<br />$3,]80.00 $501.45 $1,504.35 $935.00 $2,805.00 $500.00 $1,500.00
<br />$6,951.92 $3,861.24 $],]22.48 $4,235.00 $8,4]0.00 $4,200.00 $8,400.00
<br />$],514.50 $69.20 $6,5]4.00 $]5.90 $],210.50 $]1.00 $6,]45.00
<br />$14,835.20 $]].22 $14,6]1.80 $84.]0 $16,093.00 $]8.00 $14,820.00
<br />$35,196.48 598.29 $35,6]9.2] $10].80 $39,131.40 $104.00 $3],]52.00
<br />$19,]58.00 $133.39 $19,]41.]2 $146.30 $21,65240 $148.00 $21,904.00
<br />$4,000.00 $320.93 $1,283.]2 $352.00 $1,408.00 $510.00 $2,040.00
<br />$8,000.00 $2,206.42 $1],651.36 $2,420.00 $19,360.00 $1,]00.00 $13,600.00
<br />$2,496.00 $13.04 $2,]12.32 $14.30 $2,9]4.40 $1200 $2,496.00
<br />$5,400.00 $1,5]9.60 $],898.00 $1,]32.50 $8,662.50 $3,400.00 $1],000.00
<br />$13,860.00 $1,5]9.60 $9,4]].60 $1,]32.50 $10,395.00 $3,600.00 $21,600.00
<br />$21,600.00 $30,08].56 $30,08].56 $33,000.00 $33,000.00 $33,000.00 $33,000.00
<br />$131,44].]0 $1,905.55 $108,616.35 $2,090.00 $119,130.00 $1,400.00 $]9,800.00
<br />$6,2]4.80 $4,212.26 $16,849.04 $4,620.00 $18,480.00 $3,800.00 $15,200.00
<br />$29,]50.00 $399.16 $2],941.20 $110.00 $],]00.00 $398.00 $2],860.00
<br />$9,8]0.00 $1,833.34 $25,666.]6 $2,200.00 $30,800.00 $1,828.00 $25,592.00
<br />$9,045.00 $61.18 $9,1]].00 $6].10 $10,065.00 $69.00 $10,350.00
<br />$283,005.22 $]4.22 $26],]11.54 $81.40 $293,609.80 $81.00 $292,16].00
<br />$58,558.50 $93.2] $66,688.05 $102.30 $]3,144.50 $94.00 $6],210.00
<br />$23,841.50 $2,151.26 $21,512.60 $2,359.50 $23,595.00 $2,900.00 $29,000.00
<br />$22,445.92 $3,028.81 $21,201.6] $3,322.00 $23,254.00 $3,]00.00 $25,900.00
<br />$9,141.00 $4,362.]0 $8,]25.40 $4,]85.00 $9,5]0.00 $4,900.00 $9,800.00
<br />$58,900.]0 $],592.09 $]5,920.90 $8,32].00 $83,2]0.00 $],000.00 $]0,000.00
<br />$28,0]3.60 $11.33 $28,098.40 $12.43 $30,826.40 $20.00 $49,600.00
<br />$92,660.00 $538.5] $88,325.48 5529.98 $86,916.]2 $53].00 $88,068.00
<br />$13,369.00 $1,4W.05 $40,]1].45 $990.00 $28,]10.00 $100.00 $2,900.00
<br />$15,225.00 $]52.19 $15,]95.99 $1,100.00 $23,100.00 $2,000.00 $42,000.00
<br />$21,3]3.6] $581.69 $29,026.33 $638.00 $31,836.20 $510.00 $25,449.00
<br />$15,400.00 $]12.0] $19,93].96 $]81.00 $21,868.00 $9]0.00 $2],160.00
<br />$11,403.]0 $]62.22 $15,168.18 $836.00 $16,636.40 $950.00 $18,905.00
<br />
|