|
PAY ESTIMATE #4
<br />CITY OF ELK RIVER
<br />NATURES EDGE BUSINESS CENTER THIRD ADDITION
<br />Base Bid
<br />ITEM
<br />NO.
<br />ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT
<br />UNIT PRICE
<br />CONTRACT
<br />AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />64
<br />3" POLYSTYRENE INSULATION
<br />40
<br />SQ YD
<br />$ 37.00
<br />$ 1,480.00
<br />28.4
<br />$ 1,050.80
<br />65
<br />DUCTILE IRON FITTINGS
<br />6,500
<br />POUND
<br />$ 11.50
<br />$ 74,750.00
<br />2,330
<br />$ 26,795,00
<br />66
<br />CASTING ASSEMBLY
<br />31
<br />EACH
<br />$ 462.00
<br />$ 14,322.00
<br />31
<br />$ 14,322.00
<br />67
<br />ICONSTRUCT SANITARY STRUCTURE DESIGN 4007
<br />216.2
<br />LIN FT
<br />$ 287.00
<br />$ 62,049.40
<br />216.2
<br />$ 62,049A0
<br />68
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 24"X36"
<br />13.6
<br />LIN FT
<br />$ 586.00
<br />$ 7,969.60
<br />13.6
<br />$ 7,969.60
<br />69
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />33.1
<br />LIN FT
<br />$ 477.00
<br />$ 15,788.70
<br />33.1
<br />$ 15,788.70
<br />70
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />32.5
<br />LIN FT
<br />$ 731.00
<br />$ 23,75 .50
<br />33
<br />$ 23,757.50
<br />71
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020
<br />27.6
<br />LIN FT
<br />$ 762.00
<br />$ 21,031.20
<br />27.6
<br />$ 21,031.20
<br />72
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 96-4020
<br />12.1
<br />LIN FT
<br />$ 1,268.00
<br />$ 15,342.80
<br />12.1
<br />$ 15,342.80
<br />73
<br />IGEOTEXTILE FILTER TYPE 4
<br />202
<br />SQ YD
<br />$ 4.00
<br />$ 808.00
<br />118
<br />$ 472.00
<br />74
<br />RANDOM RIPRAP CLASS IV
<br />35.9
<br />CUYD
<br />$ 166.00
<br />$ 5,959.40
<br />35.9
<br />$ 5,959.40
<br />75
<br />ARTICULATED BLOCK MAT CLOSED CELL TYPE B
<br />66
<br />SQ YD
<br />$ 218.00
<br />$ 14,388.00
<br />$ -
<br />76
<br />6" CONCRETE WALK
<br />128
<br />SQ FT
<br />$ 11.30_
<br />$ 1,446.40
<br />128
<br />$ 1,446.40
<br />77
<br />CONCRETE CURB AND GUTTER DESIGN B612
<br />101
<br />LIN FT
<br />$ 25.65
<br />$ 2,590.65
<br />63
<br />$ 1,615.95
<br />78
<br />CONCRETE CURB AND GUTTER DESIGN B618
<br />5,150
<br />LIN FT
<br />$ 12.65
<br />$ 65,147.50
<br />5,152
<br />$ 65,172.80
<br />79
<br />17" CONCRETE DRIVEWAY PAVEMENT
<br />28
<br />SQ YD
<br />$ 63.00
<br />$ 1,764.00
<br />29
<br />$ 1,827.00
<br />80
<br />8" CONCRETE DRIVEWAY PAVEMENT
<br />55
<br />SQ YD
<br />$ 63.00
<br />$ 3,465.00
<br />49
<br />$ 3,087.00
<br />81
<br />TRUNCATED DOMES
<br />20
<br />SQ FT
<br />$ 100.00
<br />$ 2,000.00
<br />20
<br />$ 2,000.00
<br />82
<br />PORTABLE PRECAST CONCRETE BARRIER DESIGN 8337
<br />725
<br />LIN FT
<br />$ 14.50
<br />$ 10,512.50
<br />723
<br />$ 10,483.50
<br />83
<br />TRAFFIC CONTROL
<br />1
<br />LUMP SUM
<br />$ 2,250.00
<br />$ 2,250.00
<br />1
<br />$ 2,250.00
<br />84
<br />SIGN PANELS TYPE C
<br />26.3
<br />SQ FT
<br />$ 55.00
<br />$ 1,446.50
<br />$ -
<br />85
<br />1 INSTALL SIGN
<br />2
<br />EACH
<br />$ 150.00
<br />$ 300.00
<br />$ -
<br />86
<br />STABILIZED CONSTRUCTION EXIT
<br />1
<br />LUMP SUM
<br />$ 1,500.00
<br />$ 1,500.00
<br />1
<br />$ 1,500.00
<br />87
<br />EROSION CONTROL SUPERVISOR
<br />1
<br />LUMP SUM
<br />$ 1,500.00_
<br />$ 1,500.00
<br />1
<br />$ 1,500.00
<br />88
<br />STORM DRAIN INLET PROTECTION
<br />17
<br />EACH
<br />1$ 150.00
<br />$ 2,550.00
<br />2
<br />$ 300.00
<br />89
<br />CULVERT END CONTROLS
<br />4
<br />EACH
<br />$ 250.00
<br />$ 1,000.00
<br />4
<br />$ 1,000.00
<br />90
<br />SILT FENCE; TYPE MS
<br />4,300
<br />LIN FT
<br />$ 2.62
<br />$ 11,266.00
<br />8,073
<br />$ 21,151.26
<br />91
<br />ISEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />9,200
<br />LIN FT
<br />$ 2.77
<br />$ 25,484.00
<br />$ -
<br />92
<br />FERTILIZER TYPE 1
<br />7,560
<br />POUND
<br />$ 0.64
<br />$ 4,838.40
<br />1,900
<br />$ 1,216.00
<br />93
<br />SODDING TYPE LAWN
<br />600
<br />SQ YD
<br />$ 9.15
<br />$ 5,490.00
<br />$ -
<br />94
<br />ROLLED EROSION PREVENTION CATEGORY 15
<br />42,147
<br />1 SQ YD
<br />1$ 1.59
<br />$ 67,013.73
<br />20,534
<br />$ 32,649.06
<br />95
<br />SEED MIXTURE 25-131
<br />1 4,576
<br />1 POUND
<br />1$ 4.93
<br />1$ 22,559.68
<br />836
<br />$ 4,121.48
<br />Page 3 ER308 - Pay Estimate
<br />
|