Laserfiche WebLink
City of Elk River <br />Management's Discussion and Analysis <br />GOVERNMENT -WIDE FINANCIAL ANALYSIS (CONTINUED) <br />Financial Analysis of the Government's Funds (Continued) <br />Proprietary Funds. The City`s proprietary funds provide the same type of information found in the <br />government -wide financial statements, but in more detail. Unrestricted net position of the enterprise <br />funds at the end of the year amounted to $33,405,459. The total increase in net position for the funds <br />was $4,212,202. <br />General Fund Budgetary Highlights <br />The City`s General Fund budget was not amended during the year. The budget called for no change in <br />fund balance. The General Fund had an actual increase of $499,901 in 2021. Some of the larger <br />variances are as follows: <br />• Revenues were over budget by $480,592 with license and permit revenue being over budget by <br />$237,029. Charges for services were over budget by $127,455. <br />• Expenditures were under budget by $330,900, in part due to public safety being under budget by <br />$104,938 based on salaries and benefits coming in under anticipated amounts. <br />Capital Asset and Debt Administration <br />Capital Assets. The City`s investment in capital assets for its governmental and business -type activities <br />as of December 31, 2021, amounts to $262,906,392 (net of accumulated depreciation). This investment <br />in capital assets includes land, structures, improvements, machinery and equipment, park facilities, <br />roads, highways and bridges. <br />Major capital asset events during the current fiscal year included the following: <br />• Construction in progress on the public safety facility <br />• Construction in progress on Fire Station #3 <br />• Construction in progress on Orono Park <br />• Energy upgrades (air handling, boiler, lighting) <br />• Purchases of vehicles <br />• Purchases of radios and ancillary equipment <br />• Various street improvement projects <br />30 <br />