Laserfiche WebLink
Misc. Electrical <br />-Paint <br />Rough Order of Magnitude Estimates <br />From Steve Fischer, Arrow Companies <br />Cell: 612-619-9991 <br />sfischer@c arrowcos.com <br />Combine the Referee & Figure Skate into one locker room. (8 Foot Opening) $20,000 <br />-This is assuming the wall is load -bearing. <br />Combine the Referee & Figure Skate into one locker room. (12 Foot Opening) $30,000 <br />-This is assuming the wall is load -bearing. <br />Estimated city cost to remodel locker room spaces <br />Convert Storage Room into a Referee locker room w/bathroom. <br />e the Referee & Figure Skate into one locker room. (12 Foot Opening) <br />ESTIMATED INVESTMENT <br />Jr Team participation in locker room remodel <br />8uildout of Interior of Locker Room (Locker Stalls) <br />Potential Annual Revenue <br />Ire Use <br />Practice Ice hours <br />League Game Ice hours <br />Horne Playoff Series Ice <br />SurnrnerTraining ice <br />Exposure Tourney Ice <br />8 weeks 1.5 hr./day 4 days/%,ak. <br />Room Rental <br />Locker Room Rent $ 1.50 SQ/FT/Month Cost <br />Office Rent $ 1.50 SQ/FT/Month Cost <br />Rental Cost Per SQ/FT <br />Annual Rate $18.00 per SQ/FT <br />Monthly Rate $1.50 per SQ/FT <br />150 <br />$ <br />175 <br />per/ter. <br />54 <br />$ <br />330 <br />per/[fir. <br />9 <br />$ <br />330 <br />per/Hr. <br />48 <br />$ <br />175 <br />per/fir. <br />24 <br />S <br />230 <br />per/Hr. <br />TOTAL ICE REVENUE <br />SQ/FT Months <br />595 7 <br />151 7 <br />TOTAL RENT REVENUE <br />TOTAL ANNUAL REVENUE <br />S 52,440 <br />$ 30,000 <br />$ 82,440 <br />5 26,250 <br />$ 17,820 <br />S 2,970 <br />$ 8,400 <br />$ 5,520 <br />$ 60,960 <br />6,248 <br />$ 1,586 <br />$ 7,833 <br />$ 68,793 <br />FIVE YEAR REVENUE POTENTIAL 1 $ 343,965 <br />