Laserfiche WebLink
<br /> BUDGET WORKSHEET <br /> September 12 Proposal Page: 34 <br /> 9/8/2005 <br />CITY OF ELK RIVER 8:11 am <br /> Prior CurrentYear----------------- (6) (7) (8) <br /> Year Original Amended Actual Thru Estimated <br />Month: 9/30/2005 Actual Budget Budget September Total Requested Recommended Adopted <br />Fund: 101 - GENERAL FUND <br />Expenditures <br />Dept: 620.621 ECONOMIC DEVELOPMENT <br />Acct Class: 4100 Personal services <br />4101 Regular Pay 0 0 0 20,956 0 <br />4102 Overtime Pay 0 0 0 62 0 <br />4103 Part-time Pay 0 0 0 1,038 0 <br />4104 PERA 0 0 0 1,162 0 <br />4105 FICA 0 0 0 1,273 0 <br />4107 Medicare 0 0 0 298 0 <br />4108 Insurance 0 0 0 2,011 0 <br />4109 Workers Comp 0 0 0 0 0 <br />Personal services 0 0 0 26,800 0 0 0 0 <br />Acct Class: 4300 Other services & charges <br />4331 Travel, Conferences & Schools 0 0 0 0 0 <br />4349 Advertising/Marketing 0 0 0 0 0 <br />4359 Publishing 0 0 0 0 0 <br />4361 Insurance 0 0 0 0 0 <br />4440 Miscellaneous 0 0 0 0 0 <br />Other services & charges 0 0 0 0 0 0 0 0 <br />ECONOMIC DEVELOPMENT 0 0 0 26,800 0 0 0 0 <br />