in Electric
<br />16-1600
<br />26A
<br />PD- Security Rough-In's
<br />Material
<br />$ 1,184.00
<br />$ -
<br />$ -
<br />$ 1,184.00
<br />$ 396.00
<br />in Electric
<br />16-1600
<br />26A
<br />PD- Security Rough-In's
<br />Labor
<br />$ 3,376.00
<br />$ -
<br />$ -
<br />$ 3,376.00
<br />$ 844.00
<br />in Electric
<br />16-1600
<br />26A
<br />PD-Fire Alarm Rough-In's
<br />Material
<br />$ 368.00
<br />$ -
<br />$ -
<br />$ 368.00
<br />$ 276.00
<br />$ 92.00
<br />in Electric
<br />16-1600
<br />26A
<br />PD-Fire Alarm Rough-In's
<br />Labor
<br />$ 1,786.00
<br />$ -
<br />$ -
<br />$ 1,786.00
<br />$ 1,339.00
<br />$ 447.00
<br />in Electric
<br />16-1600
<br />26A
<br />PD-DATA Rough-In's
<br />Material
<br />$ 678.00
<br />$ -
<br />$ -
<br />$ 678.00
<br />$ 339.00
<br />$ 305.00
<br />in Electric
<br />16-1600
<br />26A
<br />PD-DATA Rough-In's
<br />Labor
<br />$ 1,752.00
<br />$ -
<br />$ -
<br />$ 1,752.00
<br />$ 877.00
<br />$ 788.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#1 ASI#6
<br />$ -
<br />$ -
<br />$ 773.00
<br />$ 773.00
<br />$ 773.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#2 Rough -in for future PD heat
<br />$ -
<br />$ -
<br />$ 2,612.00
<br />$ 2,612.00
<br />$ 2,612.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#3 COR#27 PD Cabinet Lighting
<br />$ -
<br />$ -
<br />$ 965.00
<br />$ 965.00
<br />$ 965.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#4 PR#04R
<br />$ -
<br />$ -
<br />$ 2,267.00
<br />$ 2,267.00
<br />$ 453.00
<br />$ 297.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#5 PR#06R
<br />$ -
<br />$ -
<br />$ (1,050.00)
<br />$ (1,050.00)
<br />$ -
<br />$ (1,050.00)
<br />in Electric
<br />16-1600
<br />26A
<br />CO#6 PR#11
<br />$ -
<br />$ -
<br />$ 713.00
<br />$ 713.00
<br />$ 713.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#7 COR#32 Light Demo PD Level 2
<br />$ -
<br />$ -
<br />$ 380.00
<br />$ 380.00
<br />$ 380.00
<br />in Electric
<br />16-1600
<br />26A
<br />COBS PR#12
<br />$ -
<br />$ -
<br />$ 2,282.00
<br />$ 2,282.00
<br />$ 2,053.00
<br />$ 229.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#9 Backcharge for Wall Tile (Non-OC $-150)
<br />$ -
<br />$ -
<br />$ (150.00)
<br />$ (150.00)
<br />$ (150.00)
<br />in Electric
<br />16-1600
<br />26A
<br />CO#10 ASI#12
<br />$ -
<br />$ -
<br />$ 1,992.00
<br />$ 1,992.00
<br />$ 996.00
<br />$ 996.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#11 PR#15
<br />$ -
<br />$ -
<br />$ 178.00
<br />$ 178.00
<br />$ 36.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#12 RFI#100
<br />$ -
<br />$ -
<br />$ 527.00
<br />$ 527.00
<br />$ 527.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#13 PR#22
<br />$ -
<br />$ -
<br />$ 3,483.00
<br />$ 3,483.00
<br />$ -
<br />$ 2,134.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#14 PR#18
<br />$ -
<br />$ -
<br />$ 961.00
<br />$ 961.00
<br />$
<br />in Electric
<br />16-1600
<br />26A
<br />CO#15 ASI#14R
<br />$ -
<br />$ -
<br />$ 1,702.00
<br />$ 1,702.00
<br />$ -
<br />$ 1,702.00
<br />in Electric
<br />16-1600
<br />26A
<br />CO#16 PR#21
<br />$ -
<br />$ -
<br />$ 122.00
<br />$ 122.00
<br />$ -
<br />w Look
<br />31-1000
<br />31A
<br />Mobilization
<br />$ 27,400.00
<br />$ -
<br />$ -
<br />$ 27,400.00
<br />$ 27,400.00
<br />w Look
<br />31-1000
<br />31A
<br />Locates, Permits, Surveys
<br />$ 17,380.00
<br />$ -
<br />$ -
<br />$ 17,380.00
<br />$ 17,380.00
<br />w Look
<br />31-1000
<br />31A
<br />Erosion Control
<br />$ 4,840.00
<br />$ -
<br />$ -
<br />$ 4,840.00
<br />$ 4,840.00
<br />w Look
<br />31-1000
<br />31A
<br />EC Materials
<br />$ 4,000.00
<br />$ -
<br />$ -
<br />$ 4,000.00
<br />$ 4,000.00
<br />w Look
<br />31-1000
<br />31A
<br />Removals
<br />$ 15,750.00
<br />$ -
<br />$ -
<br />$ 15,750.00
<br />$ 15,750.00
<br />w Look
<br />31-1000
<br />31A
<br />Temp Agg Base
<br />$ 6,350.00
<br />$ -
<br />$ -
<br />$ 6,350.00
<br />$ 6,350.00
<br />w Look
<br />31-1000
<br />31A
<br />Grading
<br />$ 15,980.00
<br />$ -
<br />$ -
<br />$ 15,980.00
<br />$ 15,980.00
<br />w Look
<br />31-1000
<br />31A
<br />Sand Import
<br />$ 2,332.00
<br />$ -
<br />$ -
<br />$ 2,332.00
<br />$ 2,332.00
<br />w Look
<br />31-1000
<br />31A
<br />Soil Correction
<br />$ 17,885.00
<br />$ -
<br />$ -
<br />$ 17,885.00
<br />$ 17,885.00
<br />w Look
<br />31-1000
<br />31A
<br />Structure Exc
<br />$ 39,240.00
<br />$ -
<br />$ -
<br />$ 39,240.00
<br />$ 27,638.00
<br />w Look
<br />31-1000
<br />31A
<br />Topsoil
<br />$ 14,300.00
<br />$ -
<br />$ -
<br />$ 14,300.00
<br />$ -
<br />wLook
<br />31-1000
<br />31A
<br />Fine Grading
<br />$ 11,943.00
<br />$ -
<br />$ -
<br />$ 11,943.00
<br />$ -
<br />w Look
<br />31-1000
<br />31A
<br />CO#1 PR#2R Grade Prep
<br />$ -
<br />$ -
<br />$ 290.79
<br />$ 290.79
<br />$ 290.79
<br />w Look
<br />31-1000
<br />31A
<br />CO#2 PR#03
<br />$ -
<br />$ -
<br />$ 477.79
<br />$ 477.79
<br />$ 477.79
<br />w Look
<br />31-1000
<br />31A
<br />CO#3 ASI 1
<br />$ -
<br />$ -
<br />$ 11,031.51
<br />$ 11,031.51
<br />$ 5,516.00
<br />$ 1,103.00
<br />w Look
<br />31-1000
<br />31A
<br />CO#4 T&M Class 5 Entrances
<br />$ -
<br />$ -
<br />$ 1,345.00
<br />$ 1,345.00
<br />$ 1,345.00
<br />w Look
<br />31-1000
<br />31A
<br />CO#5 Wellfield Excavation
<br />$ -
<br />$ -
<br />$ 1,082.79
<br />$ 1,082.79
<br />$ -
<br />$ 1,082.79
<br />w Look
<br />31-1000
<br />31A
<br />CO#6 Frost Removal
<br />$ -
<br />$ -
<br />$ 1,552.00
<br />$ 1,552.00
<br />$ -
<br />ler Fence
<br />32-4000
<br />32A
<br />Fencing
<br />$ 120,375.00
<br />$ -
<br />$ (22,247.00)
<br />$ 98,128.00
<br />$ -
<br />tumn Ridge
<br />32-3291
<br />32B
<br />Landscaping
<br />$ 42,980.00
<br />$ -
<br />$ -
<br />$ 42,980.00
<br />$ -
<br />uminous Roadways
<br />32-1216
<br />32C
<br />Asphalt
<br />$ 144,740.00
<br />$ -
<br />$ -
<br />$ 144,740.00
<br />$ -
<br />$ 22,000.00
<br />uminous Roadways
<br />32-1216
<br />32C
<br />CO#1 ASI1
<br />$ -
<br />$ -
<br />$ 3,110.00
<br />$ 3,110.00
<br />$ -
<br />Paul Utilities
<br />31-3123
<br />33A
<br />Water Main Labor
<br />$ 20,000.00
<br />$ -
<br />$ -
<br />$ 20,000.00
<br />$ 6,500.00
<br />$ 13,500.00
<br />Paul Utilities
<br />31-3123
<br />33A
<br />Water Main Material
<br />$ 10,000.00
<br />$ -
<br />$ -
<br />$ 10,000.00
<br />$ -
<br />$ 10,000.00
<br />Paul Utilities
<br />31-3123
<br />33A
<br />Storm Sewer Labor
<br />$ 29,000.00
<br />$ -
<br />$ -
<br />$ 29,000.00
<br />$ 13,000.00
<br />$ 5,000.00
<br />Paul Utilities
<br />31-3123
<br />33A
<br />Storm Sewer Material
<br />$ 25,000.00
<br />$ -
<br />$ -
<br />$ 25,000.00
<br />$ 8,500.00
<br />$ 10,500.00
<br />Paul Utilities
<br />31-3123
<br />33A
<br />CO#1 PR#10
<br />$ -
<br />$ -
<br />$ 2,800.00
<br />$ 2,800.00
<br />$ -
<br />$ 2,800.00
<br />Paul Utilities
<br />31-3123
<br />33A
<br />CO#2 PR#13 Storm Sewer
<br />$ -
<br />$ -
<br />$ 5,560.00
<br />$ 5,560.00
<br />$ -
<br />$ 5,560.00
<br />GRAND TOTALS
<br />$ 6,290,219.00
<br />$ -
<br />$ (0.00)
<br />$ 6,290,219.00
<br />$ 3,735,290.61
<br />$ 633,529.14 $
<br />396.00
<br />844.00
<br />368.00
<br />1,786.00
<br />644.00
<br />1,665.00
<br />773.00
<br />2,612.00
<br />965.00
<br />750.00
<br />713.00
<br />380.00
<br />2,282.00
<br />(150.00
<br />1,992.00
<br />36.00
<br />527.00
<br />2,134.00
<br />1,702.00
<br />27,400.00
<br />17,380.00
<br />4,840.00
<br />4,000.00
<br />15,750.00
<br />6,350.00
<br />15,980.00
<br />2,332.00
<br />17,885.00
<br />27,638.00
<br />290.79
<br />477.79
<br />6,619.00
<br />1,345.00
<br />1,082.79
<br />$
<br />$
<br />$ 22,000.00
<br />$ 20,000.00
<br />$ 10,000.00
<br />$ 18,000.00
<br />$ 19,000.00
<br />$ 2,800.00
<br />$ 5,560.00
<br />$ 4,368,819.75
<br />33.45% $ 788.00
<br />25.00% $ 2,532.00
<br />100.00% $ -
<br />100.00% $ -
<br />94.99% $ 34.00
<br />95.03% $ 87.00
<br />100.00% $ -
<br />100.00% $
<br />100.00% $
<br />33.08% $ 1,517.00
<br />100.00% $ -
<br />100.00% $
<br />100.00% $
<br />100.00% $
<br />100.00% $
<br />100.00% $
<br />20.22% $ 142.00
<br />100.0N $
<br />61.27% $ 1,349.00
<br />0.00% $ 961.00
<br />100.00% $ -
<br />0.00% $ 122.00
<br />62
<br />76
<br />69
<br />v - v
<br />$ 11,602.00 $
<br />$ 14,300.00 $
<br />$ 11,943.00 $
<br />$ 4,412.51 $
<br />$ 1,552.00 $
<br />$ 98,128.00 $
<br />$ 42,980.00 $
<br />$ 122,740.00 $
<br />$ 3,110.00 $
<br />$ 11,000.00 $
<br />$ 6,000.00 $
<br />$ 1,921,399.25 $
<br />19.80
<br />42.20
<br />18.40
<br />89.30
<br />32.20
<br />83.25
<br />38.65
<br />130.60
<br />48.25
<br />37.50
<br />35.65
<br />19.00
<br />114.10
<br />(7.50
<br />99.60
<br />1.80
<br />26.35
<br />106.70
<br />85.10
<br />1,370.00
<br />869.00
<br />242.00
<br />200.00
<br />787.50
<br />317.50
<br />799.00
<br />116.60
<br />894.25
<br />1,381.90
<br />14.54
<br />23.89
<br />330.95
<br />67.25
<br />54.14
<br />1,100.00
<br />1,000.00
<br />500.00
<br />900.00
<br />950.00
<br />140.00
<br />278.00
<br />218,440.99
<br />
|