|
Terra Terra Project NureSt ton
<br />Elk Favay #3
<br />oStab
<br />GON ST RUG410N
<br />City of Ok Riva
<br />CONTINUATION SHEET AIA DOCUMENT G703
<br />ALA Document G702, APPLICATION AND CERTIFICATION FOR PAYMENT, containing APPLICATION NO: 3
<br />Contractor's signed certification is attached. APPLICATION DATE: 4/30/21
<br />In tabulations below, amounts are stated to the nearest dollar. PERIOD TO: 4/30/21
<br />Use Column I on Contracts where variable retainage for line items may apply.
<br />A
<br />A.1
<br />B
<br />C
<br />CA
<br />C.2
<br />C.3
<br />D E
<br />F
<br />G
<br />H
<br />I
<br />SUBCONTRACTOR
<br />ITEM
<br />BID
<br />DESCRIPTION OF WORK
<br />SCHEDULED
<br />CHANGE
<br />BUDGET
<br />REVISED
<br />WORK COMPLETED
<br />MATERIALS
<br />TOTAL
<br />%
<br />BALANCE
<br />RETAINAGE
<br />VENDOR
<br />NO.
<br />PACK
<br />VALUE
<br />ORDERS
<br />REVISION/
<br />SCHEDULED
<br />FROM PREVIOUS
<br />THIS PERIOD
<br />PRESENTLY
<br />COMPLETED
<br />(G+C)
<br />TO FINISH
<br />(IF VARIABLE
<br />EMPLOYEE
<br />NO.
<br />CONTINGENCY
<br />VALUE
<br />APPLICATION
<br />STORED
<br />AND STORED
<br />(C -G)
<br />RATE)
<br />COST
<br />TRANSFER
<br />(D+E)
<br />(NOTIN
<br />TO DATE
<br />CODE
<br />D OR E)
<br />(D+E+F)
<br />Sonus Interiors
<br />09-9510
<br />9C
<br />ACT-1 Material
<br />$ 9,850.00
<br />$ -
<br />$ -
<br />$ 9,850.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 9,850.00
<br />$ -
<br />Sonus Interiors
<br />09-9510
<br />9C
<br />ACT-1 Labor
<br />$ 6,936.00
<br />$ -
<br />$ -
<br />$ 6,936.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 6,936.00
<br />$ -
<br />Sonus Interiors
<br />09-9510
<br />9C
<br />ACP Material
<br />$ 61,659.00
<br />$ -
<br />$ -
<br />$ 61,659.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 61,659.00
<br />$ -
<br />Sonus Interiors
<br />09-9510
<br />9C
<br />ACP Labor
<br />$ 9,674.00
<br />$ -
<br />$ -
<br />$ 9,674.00
<br />$ -
<br />ti -
<br />0.009/
<br />$ 9,674.00
<br />$ -
<br />Sonus Interiors
<br />09-9510
<br />9C
<br />Bond
<br />$ 1,231.00
<br />$ -
<br />$ -
<br />$ 1,231.00
<br />$ -
<br />ti -
<br />0.009/
<br />$ 1,231.00
<br />$ -
<br />Centennial Flooring
<br />09-9680
<br />9D
<br />Carpet & Resilient Flooring
<br />$ 19,500.00
<br />$ -
<br />$ -
<br />$ 19,500.00
<br />$ -
<br />ti -
<br />0.009'
<br />$ 19,500.00
<br />$ -
<br />Steinbrecher Painting
<br />09-9910
<br />9F
<br />Painting& Wallcovering
<br />$ 76,200.00
<br />$ -
<br />$ -
<br />$ 76,200.00
<br />$ -
<br />ti -
<br />0.00%
<br />$ 76,200.00
<br />$ -
<br />Peterson Sheet Metal
<br />15-1500
<br />22A
<br />Mechanical
<br />$ 922,000.00
<br />$ -
<br />$ -
<br />$ 922,000.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 922,000.00
<br />$ -
<br />Summit Fire
<br />15-1533
<br />21A
<br />Labor
<br />$ 18,200.00
<br />$ -
<br />$ -
<br />$ 18,200.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 18,200.00
<br />$ -
<br />Summit Fire
<br />15-1533
<br />21A
<br />Material
<br />$ 22800.00
<br />$ -
<br />$ -
<br />$ 22,800.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 22,800.00
<br />$ -
<br />Summit Fire
<br />15-1533
<br />21A
<br />Design
<br />$ 3:200.00
<br />$ -
<br />$ -
<br />$ 3,200.00
<br />$ -
<br />$ 800.00
<br />$ 800.00
<br />25.009/
<br />$ 2,400.00
<br />$ 40.00
<br />Summit Fire
<br />15-1533
<br />21A
<br />Fabrication
<br />$ 2,600.00
<br />$ -
<br />$ -
<br />$ 2,600.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 2,600.00
<br />$ -
<br />Summit Fire
<br />15-1533
<br />21A
<br />Bond
<br />$ 800.00
<br />$ -
<br />$ -
<br />$ 800.00
<br />$ -
<br />$ 800.00
<br />$ 800.00
<br />100.009/
<br />$ -
<br />$ 40.00
<br />Klein Electric
<br />16-1600
<br />26A
<br />Electrical -Permit
<br />$ 1,325.00
<br />$ -
<br />$ -
<br />$ 1,325.00
<br />$ 1,325.00
<br />$ 1,325.00
<br />100.009/
<br />$ -
<br />$ 66.25
<br />Klein Electric
<br />16-1600
<br />26A
<br />Electrical -Bond
<br />$ 4,347.00
<br />$ -
<br />$ -
<br />$ 4,347.00
<br />$ 4,347.00
<br />$ 4,347.00
<br />100.009/
<br />$ -
<br />$ 217.35
<br />Klein Electric
<br />16-1600
<br />26A
<br />Mobilization
<br />$ 22,936.00
<br />$ -
<br />$ -
<br />$ 22,936.00
<br />$ -
<br />$ -
<br />0.0091
<br />$ 22,936.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Temp Power/Job Trailer
<br />$ 1,710.00
<br />$ -
<br />$ -
<br />$ 1,710.00
<br />$ -
<br />$ 1,368.00
<br />$ 1,368.00
<br />80.009'
<br />$ 342.00
<br />$ 68.40
<br />Klein Electric
<br />16-1600
<br />26A
<br />Temp Power/Site
<br />$ 3,325.00
<br />$ -
<br />$ -
<br />$ 3,325.00
<br />$ -
<br />$ 2,660.00
<br />$ 2,660.00
<br />80.009/.
<br />$ 665.00
<br />$ 133.00
<br />Klein Electric
<br />16-1600
<br />26A
<br />Temp Power/Building
<br />$ 3,325.00
<br />$ -
<br />$ -
<br />$ 3,325.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 3,325.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Switchgear Package/Graybar Electric Co
<br />$ 28,845.00
<br />$ -
<br />$ -
<br />$ 28,845.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 28,845.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Utility Fees/Elk River Public Utilities
<br />$ 8,279.00
<br />$ -
<br />$ -
<br />$ 8,279.00
<br />$ -
<br />$ 8,279.00
<br />$ 8,279.00
<br />100.009/
<br />$ -
<br />$ 413.95
<br />Klein Electric
<br />16-1600
<br />26A
<br />Utility Transformer Pad Material
<br />$ 1,045.00
<br />$ -
<br />$ -
<br />$ 1,045.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 1,045.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Utility Transformer Pad Labor
<br />$ 1,425.00
<br />$ -
<br />$ -
<br />$ 1,425.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 1,425.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Service Entrance Material
<br />$ 4,834.00
<br />$ -
<br />$ -
<br />$ 4,834.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 4,834.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Service Entrance Labor
<br />$ 3,827.00
<br />$ -
<br />$ -
<br />$ 3,827.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 3,827.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Service Equipment Material
<br />$ 2,776.00
<br />$ -
<br />$ -
<br />$ 2,776.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 2,776.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Service Equipment Labor
<br />$ 3,277.00
<br />$ -
<br />$ -
<br />$ 3,277.00
<br />$ -
<br />ti -
<br />0.0091
<br />$ 3,277.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Power Panelboards Material
<br />$ 2,739.00
<br />$ -
<br />$ -
<br />$ 2,739.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 2,739.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Power Panelboards Labor
<br />$ 2,856.00
<br />$ -
<br />$ -
<br />$ 2,856.00
<br />$ -
<br />$ -
<br />0.009/6
<br />$ 2,856.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Package/TotaI Energy Systems
<br />$ 79,282.00
<br />$ -
<br />$ -
<br />$ 79,282.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 79,282.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Pad Material
<br />$ 1,235.00
<br />$ -
<br />$ -
<br />$ 1,235.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 1,235.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Pad Labor
<br />$ 1,710.00
<br />$ -
<br />$ -
<br />$ 1,710.00
<br />$ -
<br />$ -
<br />0.009/.
<br />$ 1,710.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Material
<br />$ 1,562.00
<br />$ -
<br />$ -
<br />$ 1,562.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 1,562.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Labor
<br />$ 4,091.00
<br />$ -
<br />$ -
<br />$ 4,091.00
<br />$ -
<br />$ -
<br />0.009'
<br />$ 4,091.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Serivice Entrance Material
<br />$ 3,841.00
<br />$ -
<br />$ -
<br />$ 3,841.00
<br />$ -
<br />$ -
<br />0.009/
<br />$ 3,841.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Generator Serivice Entrance Labor
<br />$ 3,599.00
<br />$ -
<br />$ -
<br />$ 3,599.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 3,599.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />ATS Equipment Material
<br />$ 2,309.00
<br />$ -
<br />$ -
<br />$ 2,309.00
<br />$ -
<br />$ -
<br />0.00%
<br />$ 2,309.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />ATS Equipment Labor
<br />$ 2,901.00
<br />$ -
<br />$ -
<br />$ 2,901.00
<br />$ -
<br />ti -
<br />0.00%
<br />$ 2,901.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />ES Panelboards Material
<br />$ 801.00
<br />$ -
<br />$ -
<br />$ 801.00
<br />$ -
<br />-
<br />0.009,
<br />$ 801.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />ES Panelboards Labor
<br />$ 1,146.00
<br />$ -
<br />$ -
<br />$ 1,146.00
<br />$ -
<br />ti -
<br />0.00%
<br />$ 1,146.00
<br />$ -
<br />Klein Electric
<br />16-1600
<br />26A
<br />Light Fixture Package/Viking Electric
<br />$ 94,954.00
<br />$ -
<br />$ -
<br />$ 94,954.00
<br />$ -
<br />ti -
<br />0.0091
<br />$ 94,954.00
<br />$ -
<br />Page3/6
<br />
|