Laserfiche WebLink
of the Series 2021B Bonds, adjusted for such Fiscal Year as permitted by the Prior Resolution <br /> are as follows: <br /> Audited Fiscal Year Ended 2020 <br /> OPERATING REVENUES $37,922,507 <br /> OPERATING EXPENSES (33,959,004) <br /> NET OPERATING INCOME (LOSS) $3,963,503 <br /> ADD BACK DEPRECIATION $2,896,839 <br /> ADD OTHER INCOME $681,477 <br /> NET REVENUES $7,541,819 <br /> The Net Revenues of the Electric System for the Audited Fiscal Year immediately <br /> preceding the issuance of the Series 2021B Bonds, adjusted as set forth above, were at least <br /> 125% of the average annual principal and interest coming due during the remaining term of the <br /> Prior Bonds plus the Series 2021 B Bonds computed to August 1, 2048 (the final maturity date of <br /> the Prior Bonds). The combined average annual principal and interest requirement for the Series <br /> 2021B Bonds and the Prior Bonds, is $1,779,015.78. <br /> Other than the Prior Bonds and the Series 2021 B Bonds, the Commission has no other <br /> bonds, warrants, certificates or other obligations or evidences of indebtedness of money <br /> borrowed for or on account of the Electric System or indebtedness for which the Net Revenues <br /> of the Electric System have been appropriated or pledged. <br /> 2.04. Sufficiency of Gross Revenues and Net Revenues. The Commission reasonably <br /> anticipates that the Gross Revenues to be received during the period for which the Series 2021 B <br /> Bonds will be outstanding will be more than sufficient to pay all costs of the operation and <br /> maintenance of the Electric System and to provide Net Revenues adequate to pay the principal of <br /> and interest on the Series 2021B Bonds and the Prior Bonds when due. <br /> 2.05. Authorization of Series 2021B Bonds. The Commission is authorized by law to <br /> borrow money necessary to finance the Project and to pay the related financing costs and fund <br /> the Reserve Account. It is necessary and expedient for the City forthwith to issue its Electric <br /> Revenue Bonds, Series 2021B, in the principal amount of$11,810,000. All costs of the Project <br /> in excess of the proceeds of the Series 2021B Bonds available for payment of such costs shall be <br /> paid from any other funds legally available to the Commission for such purpose. <br /> 2.06. Sale of Series 2021B Bonds. The Commission has retained Baker Tilly <br /> Municipal Advisors, LLC ("Baker Tilly"), as its independent municipal advisor for the sale of <br /> the Series 2021B Bonds and was therefore authorized to sell the Series 2021B Bonds by private <br /> negotiation in accordance with Minnesota Statutes, Section 475.60, Subdivision 2(9) and <br /> proposals to purchase the Series 2021B Bonds have been solicited by Baker Tilly. <br /> 2.07. Receipt and Acceptance of Proposals. Proposals have been received by the <br /> Finance Manager, or designee, at the offices of Baker Tilly on the date hereof pursuant to the <br /> 5 <br /> EL185-68-707442 v4 <br />