|
B20101907600 Insulation, fiberglass batts, 6" thick, R19 $1.60 $3,847.32
<br />B2020 Exterior Windows $6.12 $14,685.48
<br /> B20201066550 Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3" $6.12 $14,685.48
<br />B2030 Exterior Doors $4.08 $9,799.30
<br /> B20301106950 Door, aluminum & glass, with transom, narrow stile, double door,
<br />hardware, 6'‐0" x 10'‐0" opening
<br />$2.13 $5,119.97
<br /> B20301107300 Door, aluminum & glass, with transom, bronze finish, hardware, 3'‐0"
<br />x 10'‐0" opening
<br />$1.10 $2,647.89
<br /> B20302203450 Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0"
<br />x 7'‐0" opening
<br />$0.85 $2,031.44
<br />B3010 Roof Coverings $2.74 $6,569.14
<br /> B30101401100 Asphalt roofing, strip shingles, inorganic, Class A, 4" slope, 210‐235
<br />lbs/SQ
<br />$2.18 $5,221.66
<br /> B30106100200 Gutters, box, aluminum, .032" thick, 5", enameled finish $0.45 $1,068.44
<br /> B30106200200 Downspout, aluminum, rectangular, 2" x 3", enameled, .024" thick $0.12 $279.04
<br />C Interiors 9.73% $21.94 $52,660.34
<br />C1010 Partitions $4.33 $10,389.69
<br /> C10101241200 Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@
<br />16" OC framing,same opposite face, 0 insul
<br />$1.77 $4,256.95
<br /> C10101241425 Wood partition, 5/8" fire rated gypsum board face, 1/4"sound
<br />deadening gypsum board, 2x4 @ 16" OC framing, same opposite
<br />face, sound attenuation insul
<br />$1.31 $3,136.86
<br /> C10101280700 Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8" $0.76 $1,814.99
<br /> C10101280960 Add for the following: taping and finishing $0.49 $1,180.89
<br />C1020 Interior Doors $3.93 $9,439.95
<br /> C10201022600 Door, single leaf, kd steel frame, hollow metal, commercial quality,
<br />flush, 3'‐0" x 7'‐0" x 1‐3/8"
<br />$3.93 $9,439.95
<br />C1030 Fittings $0.40 $948.46
<br /> C10301100420 Toilet partitions, cubicles, ceiling hung, plastic laminate $0.40 $948.46
<br />C3010 Wall Finishes $1.58 $3,782.99
<br /> C30102300140 Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />$0.67 $1,617.16
<br /> C30102300140 Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />$0.90 $2,165.83
<br />C3020 Floor Finishes $5.26 $12,612.43
<br /> C30204100080 Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz $3.15 $7,563.40
<br /> C30204101600 Vinyl, composition tile, maximum $0.91 $2,189.16
<br /> C30204101720 Tile, ceramic natural clay $1.19 $2,859.87
<br />C3030 Ceiling Finishes $6.45 $15,486.82
<br /> C30302106000 Acoustic ceilings, 3/4" fiberglass board, 24" x 48" tile, tee grid,
<br />suspended support
<br />$6.45 $15,486.82
<br />D Services 44.27% $99.79 $239,496.96
<br />D1010 Elevators and Lifts $31.02 $74,449.60
<br /> * D10101102200 Hydraulic, passenger elevator, 3000 lb, 2 floors, 100 FPM $31.02 $74,449.60
<br />D2010 Plumbing Fixtures $3.10 $7,437.63
<br />Main and Gates TIF Analysis
<br />LHB Project No. 190549.01 Page 2 of 3
<br />Replacement Cost Report
<br />406 Main St NW – Commercial Building
|