|
Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />RShAea Ir. ciaita
<br />frx M MOIR o 1^14
<br />Square Foot Cost Estimate Report
<br />Date:
<br />8/20/2019
<br />Estimate Name:
<br />414 Main St NW
<br />Building Type:
<br />Economy 2 Story with Wood Siding - Wood Frame
<br />Location:
<br />ELK RIVER, MIN
<br />k __
<br />Story Count:
<br />2q_
<br />,
<br />Story Height (LF.):
<br />8.00
<br />cYi'.,
<br />r• •
<br />Floor Area (S.F.):
<br />1064
<br />IF
<br />Labor Type:
<br />RES
<br />_ d,
<br />Basement:
<br />Unfinished
<br />Data Release:
<br />Year 2019
<br />Costs are derived from a building model with basic
<br />components.
<br />Cost Per Square Foot:
<br />$153.73
<br />Scope differences and market conditions can cause
<br />coststo vary significantly.
<br />Building Cost:
<br />$163,564.96
<br />of Total Cost Per S.F.
<br />Cost
<br />0104034
<br />Footing excavation, building, 26' x 46', 4' deep
<br />$2.81
<br />$2,990.39
<br />Foundation�.
<br />0204030
<br />Footing systems, 10" thick by 20" wide footing
<br />$2.04
<br />$2,168.09
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$7.13
<br />$7,587.87
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$6.24
<br />$6,639.39
<br />0220034
<br />Floor slab systems, 4" thick slab
<br />$2.17
<br />$2,310.80
<br />0302028
<br />Floor framing systems, 2" x 8", 16" OC
<br />$4.18
<br />$4,451.68
<br />0302106
<br />Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC
<br />$1.03
<br />$1,100.54
<br />0302112
<br />Floor framing, bridging, wood 1" x 3", joists 16" OC
<br />$0.20
<br />$211.56
<br />0302119
<br />Box sills, #2 or better pine, 2" x 8"
<br />$0.16
<br />$165.44
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$6.71
<br />$7,135.67
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$0.32
<br />$338.03
<br />0316042
<br />Truss roof framing systems, 24" OC, 4/12 pitch, 1' overhang, 26' span
<br />$3.60
<br />$3,833.81
<br />0316138
<br />Furring, 1" x 3", 16" OC
<br />$1.03
<br />$1,096.60
<br />0348026
<br />Partition framing systems, 2" x 4", 16" OC
<br />$3.78
<br />$4,024.22
<br />Exterior Walls
<br />0408034
<br />Wood siding systems, 1/2" x 8" beveled cedar siding, "A" grade
<br />$15.65
<br />$16,653.79
<br />0408034
<br />Wood siding systems, 1/2" x 8" beveled cedar siding, "A" grade
<br />$0.74
<br />$788.93
<br />0420043
<br />Non -rigid insul, batts, fbgls, kraft faced, 3-1/2" thick, R13, 15" W
<br />$1.08
<br />$1,152.92
<br />0420051
<br />Non -rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide
<br />$0.79
<br />$837.50
<br />0440026
<br />Sliding window systems, builder's quality wood window, 3' x 2'
<br />$9.40
<br />$9,999.50
<br />0452046
<br />Door systems, solid core birch, flush, 3' x 6'-8"
<br />$1.80
<br />$1,916.64
<br />0460025
<br />Storm door, al, combination, storm & screen, anodized, 3'-0" x 6'-8"
<br />$0.54
<br />$576.02
<br />0504034
<br />Gable end roofing, asphalt, roof shingles, class A
<br />$2.74
<br />$2,914.61
<br />�.Interiors
<br />Main and Gates
<br />Replacement Cost Report
<br />LHB Project No. 190549
<br />Page 1 of 2
<br />414
<br />Main St NW - Residence
<br />
|