|
Main and Gates TIF Analysis
<br />Replacement Cost Report
<br />RShAeanr. data
<br />frx M MOIR o 1^14
<br />Estimate Name:
<br />Building Type:
<br />Location:
<br />Story Count:
<br />Story Height (L.F.):
<br />Floor Area (S.F.):
<br />Labor Type:
<br />Basement:
<br />Data Release:
<br />Cost Per Square Foot:
<br />Building Cost:
<br />Square Foot Cost Estimate Report
<br />326 Gates Ave NW
<br />Economy 1-1/2 Story with Stucco on Wood Frame
<br />ELK RIVER, MN
<br />1.5
<br />8.00
<br />1201
<br />RES
<br />Unfinished
<br />Year2019
<br />$137.47
<br />$165,096.98
<br />Date: 8/20/2019
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />of Total Cost Per S.F.
<br />Cost
<br />0104034
<br />Footing excavation, building, 26' x 46', 4' deep
<br />$2.49
<br />$2,990.39
<br />Foundation0204030
<br />Footing systems, 10" thick by 20" wide footing
<br />$2.19
<br />$2,628.88
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$7.66
<br />$9,200.56
<br />0208034
<br />Block wall systems, 8" wall, grouted, full height
<br />$6.70
<br />$8,050.49
<br />0220034
<br />Floor slab systems, 4" thick slab
<br />$2.71
<br />$3,260.42
<br />0302028
<br />Floor framing systems, 2" x 8", 16" OC
<br />$3.14
<br />$3,768.66
<br />0302106
<br />Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC
<br />$1.29
<br />$1,552.81
<br />0302112
<br />Floor framing, bridging, wood 1" x 3", joists 16" OC
<br />$0.25
<br />$298.50
<br />0302119
<br />Box sills, #2 or better pine, 2" x 8"
<br />$0.19
<br />$233.42
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$0.68
<br />$819.14
<br />0308026
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />$5.40
<br />$6,489.19
<br />0312046
<br />Gable end roof framing systems, 2" x 8" rafters, 16" OC, 4/12 pitch
<br />$6.95
<br />$8,344.85
<br />0316138
<br />Furring, 1" x 3", 16" OC
<br />$0.77
<br />$928.35
<br />0348026
<br />Partition framing systems, 2" x 4", 16" OC
<br />$3.15
<br />$3,785.31
<br />Exterior Walls
<br />0402148
<br />Stucco, 2 coats
<br />$0.70
<br />$836.61
<br />0402148
<br />Stucco, 2 coats
<br />$5.52
<br />$6,627.60
<br />0402155
<br />Painting, lath, metal lath expanded 2.5 Ib/SY, painted
<br />$0.15
<br />$177.60
<br />0402155
<br />Painting, lath, metal lath expanded 2.5 Ib/SY, painted
<br />$1.17
<br />$1,406.97
<br />0420043
<br />Non -rigid insul, batts, fbgls, kraft faced, 3-1/2" thick, R13, 15" W
<br />$0.87
<br />$1,048.47
<br />0420051
<br />Non -rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide
<br />$0.98
<br />$1,181.66
<br />0440026
<br />Sliding window systems, builder's quality wood window, 3' x 2'
<br />$7.57
<br />$9,093.56
<br />0452046
<br />Door systems, solid core birch, flush, 3' x 6'-8"
<br />$1.60
<br />$1,916.64
<br />0460025
<br />Storm door, al, combination, storm & screen, anodized, 3'-0" x 6'-8"
<br />$0.48
<br />$576.02
<br />Main and Gates TIF Analysis
<br />Replacment Cost Report
<br />LHB Project No. 190549
<br />Page 1 of 2
<br />326 Gates
<br />Ave NW - Residence
<br />
|