Land
<br />Construction in Progress
<br />Intangible Assets
<br />Buildings
<br />Other Improvements
<br />Infrastructure
<br />Equipment
<br />Total Capital Assets
<br />Less: Accumulated Depreciation
<br />Total Capital Assets, Net
<br />CITY OF ELK RIVER
<br />MANAGEMENT'S DISCUSSION AND ANALYSIS
<br />YEAR ENDED DECEMBER 31, 2019
<br />Governmental Activities
<br />2019 2018
<br />$ 40,946,181 $ 40,927,633
<br />12,883,985 -
<br />44,997,927
<br />45,048,097
<br />6,557,771
<br />6,557,771
<br />71,116,985
<br />70,437,858
<br />14,298,469
<br />13,849,140
<br />190,801,318 176,820,499
<br />Business -Type Activities
<br />2019
<br />2018
<br />$ 1,843,977
<br />$ 1,843,977
<br />1,011,708
<br />467,470
<br />24,114,139
<br />23,279,955
<br />27,372,648
<br />27,345,582
<br />130, 506,501
<br />129,022,079
<br />11,625,356
<br />11,338,300
<br />Total
<br />2019
<br />2018
<br />$ 42,790,158
<br />$ 42,771,610
<br />13,895,693
<br />467,470
<br />24,114,139
<br />23,279,955
<br />72,370,575
<br />72,393,679
<br />6,557,771
<br />6,557,771
<br />201,623,486
<br />199,459,937
<br />25,923,825
<br />25,187,440
<br />196,474,329 193,297,363 387,275,647 370,117,862
<br />(84,966,178) (82,245,949) (81,316,024) (75,496,492) (166,282,202) (157,742,441)
<br />$ 105,835,140 $ 94,574,550 $ 115,158,305 $ 117,800,871 $ 220,993,445 $ 212,375,421
<br />Long-term debt. At the end of the current fiscal year, the City had total long-term debt outstanding of
<br />$97,558,123, an increase of $32,889,126 from 2018. General obligation improvement bonds
<br />($15,965,000) were issued to finance the construction of a library, a recreation facility, a public
<br />safety/city hall facility, a public works facility, and improvement projects within the City. General
<br />obligation revenue bonds ($42,310,000) were used to finance certain recreational facility
<br />improvements, park improvements, trail improvements, dredging of Lake Orono, and sewer and water
<br />systems. Revenue bonds ($19,825,000) were used to finance electric system improvements.
<br />Governmental Activities
<br />Business -Type Activities
<br />Total
<br />2019
<br />2018
<br />2019
<br />2018
<br />2019
<br />2018
<br />General Obligation Bonds
<br />$ 15,965,000
<br />$ 17,280,000
<br />$ -
<br />$ -
<br />$ 15,965,000 $
<br />17,280,000
<br />General Obligation Revenue Bonds
<br />32,715,000
<br />-
<br />9,595,000
<br />10,355,000
<br />42,310,000
<br />10,355,000
<br />Revenue Bonds
<br />-
<br />-
<br />19,825,000
<br />20,685,000
<br />19,825,000
<br />20,685,000
<br />Issuance Premium
<br />3,511,113
<br />352,016
<br />818,036
<br />870,336
<br />4,329,149
<br />1,222,352
<br />Total Bonds Payable, Net
<br />52,191,113
<br />17,632,016
<br />30,238,036
<br />31,910,336
<br />82,429,149
<br />49,542,352
<br />Notes Payable
<br />-
<br />-
<br />619,692
<br />820,608
<br />619,692
<br />820,608
<br />Compensated Absences
<br />1,607,604
<br />1,579,967
<br />491,365
<br />504,447
<br />2,098,969
<br />2,084,414
<br />Net Pension Liability
<br />7,541,740
<br />7,477,029
<br />3,816,162
<br />3,727,513
<br />11,357,902
<br />11,204,542
<br />Other Postemployment Benefits
<br />740,405
<br />813,033
<br />312,006
<br />204,048
<br />1,052,411
<br />1,017,081
<br />Total Outstanding Debt
<br />$ 62,080,862
<br />$ 27,502,045
<br />$ 35,477,261
<br />$ 37,166,952
<br />$ 97,558,123 $
<br />64,668,997
<br />Additional long-term debt in the amount of $619,692 is for notes payable, $2,098,969 is for
<br />compensated absences, $11,357,902 is for the City's net pension liability, and $1,052,411 is for the
<br />City's total other postemployment benefits liability.
<br />The City maintains a bond rating of AA+ from Standard & Poor's for general obligation debt.
<br />State statutes limit the amount of general obligation debt a Minnesota City may issue to 3% of total
<br />Estimated Taxable Market Value. The current debt limitation for the City of Elk River is $71,232,177.
<br />$11,548,268 of the City's net outstanding debt is counted within the statutory limitation.
<br />Additional information on the City of Elk River's long-term debt can be found in Note 7 starting on page
<br />54 of this report.
<br />(20)
<br />
|