Laserfiche WebLink
Engineer's Estimate of Cost - Lake Orono Improvements <br />Elk 22-May-20 wS b <br />RiVer WSB Project Number 015125-000 <br />Line <br />Spec <br />Item <br />Unit <br />Quantity <br />Unit Price <br />Total Price <br />1 <br />2021.501 <br />MOBILIZATION <br />LS <br />1 <br />$150,000 <br />$150,000 <br />2 <br />2104.609 <br />REMOVAL OF DELETERIOUS MATERIAL <br />TON <br />100 <br />$150 <br />$15,000 <br />3 <br />2105.507 <br />LAKE EXCAVATION, GRADING, HAULING, DISPOSAL 01 <br />C Y <br />110,000 <br />$16 <br />$1,760,000 <br />4 <br />2105.601 <br />DEWATERING / ICE REMOVAL <br />LS <br />1 <br />$500,000 <br />$500,000 <br />5 <br />2123.61 <br />STREET SWEEPER (WITH PICKUP BROOM) <br />HOUR <br />150 <br />$140 <br />$21,000 <br />6 <br />2211.507 <br />AGGREGATE BASE CLASS 5 <br />CY <br />100 <br />$170.00 <br />$17,000 <br />7 <br />2511.503 <br />TOE WOOD <br />LF <br />150 <br />$120 <br />$18,000 <br />8 <br />2511.509 <br />RIPRAP CLASS II (FIELDSTONE) <br />TON <br />1,400 <br />$70 <br />$98,000 <br />9 <br />2511.509 <br />RIPRAP CLASS IV (FIELDSTONE) <br />TON <br />200 <br />$80 <br />$16,000 <br />10 <br />2511.603 <br />TOE ROCK <br />L F <br />370 <br />$25 <br />$9,250 <br />11 <br />2563.601 <br />TRAFFIC CONTROL <br />LS <br />1 <br />$50,000 <br />$50,000 <br />12 <br />2571.524 <br />DECIDUOUS TREE 2.5" CAL B&B <br />EACH <br />20 <br />$400.00 <br />$8,000 <br />13 <br />2573.502 <br />STABILIZED CONSTRUCTION ENTRANCE <br />EACH <br />2 <br />$8,000 <br />$16,000 <br />14 <br />2573.503 <br />SILT FENCE, TYPE HI <br />L F <br />1,100 <br />$5.00 <br />$5,500 <br />15 <br />2573.503 <br />SEDIMENT CONTROL LOG TYPE WOOD FIBER <br />L F <br />1,900 <br />$4.00 <br />$7,600 <br />16 <br />2574.507 <br />COMMON TOPSOIL BORROW <br />CY <br />200 <br />$40.00 <br />$8,000 <br />17 <br />2574.508 <br />FERTILIZER TYPE 3 <br />LB <br />400 <br />$5.00 <br />$2,000 <br />18 <br />2574.508 <br />FERTILIZER TYPE 4 <br />LB <br />100 <br />$6.00 <br />$600 <br />19 <br />2575.504 <br />EROSION CONTROL BLANKETS CATEGORY 25 <br />S Y <br />6,300 <br />$2.00 <br />$12,600 <br />20 <br />2575.508 <br />SEED MIXTURE 25-151 <br />LB <br />350 <br />$2.00 <br />$700 <br />21 <br />2575.508 <br />SEED MIXTURE 33-261 <br />LB <br />30 <br />$140 <br />$4,200 <br />22 <br />2575.508 <br />HYDRAULIC STABILIZED FIBER MATRIX <br />LB <br />2,000 <br />$2.00 <br />$4,000 <br />23 <br />2577.502 <br />LIVE STAKES <br />EACH <br />560 <br />$101 <br />$5,600 <br />10% CONTINGENCY1 <br />$260,950 <br />8% INDIRECT COST <br />$260,000 <br />TOTAL COSTI <br />$3,250,000 <br />