Laserfiche WebLink
Exhibit 3-E <br />Elk River Municipal Utilities <br />2019 Test Year Allocation Factors <br />Commercial/ <br />TotalResidentialIndustrial <br />Demand Allocation Factors <br />Peak Day - 1000 gallons 4,426 2,380 2,046 <br />Peak Day 100.0%53.8%46.2% <br />Commodity Allocation Factors <br />Commodity Sales - 1000 gallons 658,636 314,812 343,824 <br />Commodity100.0%47.8%52.2% <br />Customers <br />Number of Customers 5,256 4,647 609 <br />C100.0%88.4%11.6% <br />Customer Facilities Allocation Factor <br />Customer Facilities Weight16 <br />Weighted Number of Cust 8,301 4,647 3,654 <br />CF100.0%56.0%44.0% <br />Customer Service Allocation Factor <br />Customer Service Weight13 <br />Weighted Number of Cust 6,474 4,647 1,827 <br />CS100.0%71.8%28.2% <br />Revenue Allocator <br />Sum Other Rev Reqs$ 2,248,677 $ 1,213,327$ 1,035,350 <br />R100.0%54.0%46.0% <br />page 1 of 1 <br />203 <br />