Laserfiche WebLink
The comparable sales were adjusted and weighted in accordance with their comparability to the subject, sale date <br />and other factors. The subject's lot size could not be bracketed by the available sales after an extensive search; <br />however, Comp #6 was the most similar in size. Given the subject's smaller lot size, and based on the principle of <br />economy of scale, the subject's value should trend toward the top of the range. Therefore, most consideration was <br />given to Comps #3 and #4, with secondary weight to Comp #6. No weight was given to the remaining sales. <br />After weighting the adjusted comparable sales data, a rounded value conclusion via the Sales Comparison <br />Approach for the subject property Before Acquisition is $4.90 per ScI.Ft. <br />ESTIMATE OF MARKET VALUE (BEFORE ACQUISITION) <br />Subject Property <br />Area <br />Market Value Rate <br />Value Extension <br />Land <br />6,354 Sq.Ft. <br />$4.90/Sq.Ft. <br />$31,135 <br />Improvements <br />Not Applicable <br />$0 <br />low Total Before Acquisition Market Value <br />$31,135 <br />RECONCILIATION OF LAND VALUE (AFTER ACQUISITION) <br />The acquisition of Parcel 229C from the subject property results in no changes to the land area of the subject site in <br />the after condition. Furthermore, the acquisition does not result in any changes to the highest and best use or other <br />significant physical characteristics of the subject site; therefore the subject's land value after acquisition would be <br />the same as the before acquisition condition. <br />After weighting the adjusted comparable sales data, a rounded value conclusion via the Sales Comparison <br />Approach for the subject property After Acquisition is $4.90 per ScI.Ft. <br />ESTIMATE OF MARKET VALUE (AFTER ACQUISITION) MJ <br />Subject Property <br />Area <br />Market Value Rate <br />Value Extension <br />Land <br />6,354 Sq.Ft. <br />I $4.90/Sq.Ft. <br />$31,135 <br />Improvements <br />Not Applicable <br />$0 <br />Total After Acquisition Market Value <br />$31,135 <br />S.P. 7102-135RW C.S. 7102 (10=3) 902 Parcel 7102-902-229C Page 43 <br />