Laserfiche WebLink
Elk River Municipal Utilities <br />Elk River, Minnesota <br />Notes to the Financial Statements <br />December 31, 2019 <br />Note 3:Defined Benefit Pension Plans - Statewide (Continued) <br />D.Pension Costs <br />General Employees FundPension Costs <br />At December 31, 2019, the Utilitiesreported a liability of $2,874,964for its proportionate share of the General Employees <br />Fund’s net pension liability. TheUtilitiesnet pension liability reflected a reduction due to the State of Minnesota’s <br />contribution of $16 million to the fund in 2019.The State of Minnesota is considered a non-employer contributing entity <br />and the state’s contribution meets the definition of a special funding situation.The State of Minnesota’s proportionate <br />share of the net pension liability associated with the Utilitiestotaled$89,329.The net pension liability was measured as of <br />June 30, 2019, and the total pension liability used to calculate the net pension liability was determined by an actuarial <br />valuation as of that date. The Utilitiesproportionate share of the net pension liability was based on the Utilities <br />contributions received by PERA during the measurement period for employer payroll paid dates from July 1, 2018through <br />June 30, 2019relative to the total employer contributions received from all of PERA’s participating employers. At <br />June 30, 2019, the Utilitiesproportionateshare was 0.0520 percent which wasthe same percent as its proportion <br />measured as of June 30, 2018. <br />Utilities' Proportionate Share of the Net Pension Liability$2,874,964 <br />State of Minnesota's Proportionate Share of the Net Pension <br />Liability Associated with the Utilities89,329 <br />Total <br />$2,964,293 <br />For the year ended December 31, 2019, the Utilitiesrecognized pension expense of $415,700for its proportionate share <br />of the General Employees Plan’spension expense.In addition, the Utilitiesrecognized an additional $6,690as pension <br />expense (and grant revenue) for its proportionate share of the State of Minnesota’s contribution of $16 million to the <br />General Employees Fund. <br />At December 31, 2019, the Utilitiesreported its proportionate share ofthe General Employees Plan’sdeferred outflows of <br />resources and deferred inflows of resources, and its contributions subsequent to the measurement date, from the <br />following sources: <br />DeferredDeferred <br />OutflowsInflows <br />of Resourcesof Resources <br />Differences between Expected and <br />Actual Economic Experience$90,420$1,403 <br />Changes in Actuarial Assumptions4,266237,305 <br />Net Difference between Projected and <br />Actual Earnings on Plan Investments-305,863 <br />Changes in Proportion48,77964,405 <br />Contributions paid to PERA subsequent <br />to the Measurement Date141,730- <br /> Total$285,195$608,976 <br />42 <br />132 <br />