B20201066550 Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3" $6.13 $6,713.36
<br />B2030 Exterior Doors $4.08 $4,475.01
<br /> B20301106950 Door, aluminum & glass, with transom, narrow stile, double door,
<br />hardware, 6'‐0" x 10'‐0" opening
<br />$2.13 $2,338.12
<br /> B20301107300 Door, aluminum & glass, with transom, bronze finish, hardware, 3'‐0"
<br />x 10'‐0" opening
<br />$1.10 $1,209.20
<br /> B20302203450 Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0"
<br />x 7'‐0" opening
<br />$0.85 $927.69
<br />B3010 Roof Coverings $2.88 $3,154.54
<br /> B30101401100 Asphalt roofing, strip shingles, inorganic, Class A, 4" slope, 210‐235
<br />lbs/SQ
<br />$2.18 $2,384.56
<br /> B30106100200 Gutters, box, aluminum, .032" thick, 5", enameled finish $0.56 $610.54
<br /> B30106200200 Downspout, aluminum, rectangular, 2" x 3", enameled, .024" thick $0.15 $159.45
<br />C Interiors 9.85% $21.94 $24,050.42
<br />C1010 Partitions $4.33 $4,746.05
<br /> C10101241200 Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@
<br />16" OC framing,same opposite face, 0 insul
<br />$1.77 $1,944.01
<br /> C10101241425 Wood partition, 5/8" fire rated gypsum board face, 1/4"sound
<br />deadening gypsum board, 2x4 @ 16" OC framing, same opposite face,
<br />sound attenuation insul
<br />$1.31 $1,432.50
<br /> C10101280700 Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8" $0.76 $829.71
<br /> C10101280960 Add for the following: taping and finishing $0.49 $539.84
<br />C1020 Interior Doors $3.93 $4,310.91
<br /> C10201022600 Door, single leaf, kd steel frame, hollow metal, commercial quality,
<br />flush, 3'‐0" x 7'‐0" x 1‐3/8"
<br />$3.93 $4,310.91
<br />C1030 Fittings $0.40 $433.13
<br /> C10301100420 Toilet partitions, cubicles, ceiling hung, plastic laminate $0.40 $433.13
<br />C3010 Wall Finishes $1.58 $1,728.33
<br /> C30102300140 Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />$0.67 $739.27
<br /> C30102300140 Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />$0.90 $989.06
<br />C3020 Floor Finishes $5.26 $5,759.68
<br /> C30204100080 Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz $3.15 $3,453.95
<br /> C30204101600 Vinyl, composition tile, maximum $0.91 $999.72
<br /> C30204101720 Tile, ceramic natural clay $1.19 $1,306.01
<br />C3030 Ceiling Finishes $6.45 $7,072.31
<br /> C30302106000 Acoustic ceilings, 3/4" fiberglass board, 24" x 48" tile, tee grid,
<br />suspended support
<br />$6.45 $7,072.31
<br />D Services 39.95% $88.97 $97,509.80
<br />D2010 Plumbing Fixtures $3.10 $3,396.52
<br /> D20101102080 Water closet, vitreous china, bowl only with flush valve, wall hung $1.48 $1,620.35
<br /> D20102102000 Urinal, vitreous china, wall hung $0.20 $217.70
<br /> D20103101560 Lavatory w/trim, vanity top, PE on CI, 20" x 18"$0.56 $613.28
<br /> D20104404340 Service sink w/trim, PE on CI,wall hung w/rim guard, 24" x 20" $0.54 $595.85
<br /> D20108202080 Water cooler, electric, floor mounted, dual height, 14.3 GPH $0.32 $349.34
<br />D2020 Domestic Water Distribution $1.71 $1,871.72
<br />Main and Gates TIF Analysis
<br />LHB Project No. 190549 Page 2 of 3
<br />Replacement Cost Report
<br />430 Main St NW - Fomer Office
|