Laserfiche WebLink
CITY OF ELK RIVER, MINNESOTA <br />NOTES TO THE FINANCIAL STATEMENTS <br />DECEMBER 31, 2018 <br />NOTE 11: DEFINED BENEFIT PENSION PLANS — FIRE RELIEF ASSOCIATION - CONTINUED <br />E. Actuarial Assumptions (Continued) <br />The target allocation and best estimates of arithmetic real rates of return for each major asset class are summarized in the <br />following table: <br />F. Discount Rate <br />The discount rate used to measure the total pension liability was 5.75%. The projection of cash flows used to determine <br />the discount rate assumed that contributions to the plan will be made as specified in statute. Based on that assumption <br />and considering the funding ratio of the plan, the fiduciary net position was projected to be available to make all <br />projected future benefit payments of current active and inactive members. Therefore, the long-term expected rate of <br />return on pension plan investments was applied to all periods of projected benefit payments to determine the total <br />pension liability. <br />G. Pension Liability Sensitivity <br />The following presents the City's net pension liability (asset) for the plan, calculated using the discount rate disclosed in <br />the preceding paragraph, as well as what the City's net pension liability (asset) would be if it were calculated using a <br />discount rate 1 percent lower or 1 percent higher than the current discount rate: <br />1% Lower (4.75%) C un-ent (5.75%) 1% Higher (6.75%) <br />Net pension liability (asset) ($1,101,139) ($1,146,722) ($1,191,022) <br />66 <br />Long-term <br />Target <br />Expected Real <br />Asset Class <br />Allocation <br />Rate of Return <br />Domestic equities <br />42.59% <br />5.39% <br />International equities <br />10.87 <br />5.20 <br />Fixed income <br />32.39 <br />1.98 <br />Real estate and alternative <br />1.18 <br />4.25 <br />Cash and cash equivalents <br />12.97 <br />0.79 <br />Total <br />100.00 % <br />F. Discount Rate <br />The discount rate used to measure the total pension liability was 5.75%. The projection of cash flows used to determine <br />the discount rate assumed that contributions to the plan will be made as specified in statute. Based on that assumption <br />and considering the funding ratio of the plan, the fiduciary net position was projected to be available to make all <br />projected future benefit payments of current active and inactive members. Therefore, the long-term expected rate of <br />return on pension plan investments was applied to all periods of projected benefit payments to determine the total <br />pension liability. <br />G. Pension Liability Sensitivity <br />The following presents the City's net pension liability (asset) for the plan, calculated using the discount rate disclosed in <br />the preceding paragraph, as well as what the City's net pension liability (asset) would be if it were calculated using a <br />discount rate 1 percent lower or 1 percent higher than the current discount rate: <br />1% Lower (4.75%) C un-ent (5.75%) 1% Higher (6.75%) <br />Net pension liability (asset) ($1,101,139) ($1,146,722) ($1,191,022) <br />66 <br />