05-08-19 Agenda and budget - Laserfiche WebLink

Home Browse Search

Woodland Trails Regional Park - Nature Play, Elk River, Minnesota PRELIMINARY ESTIMATE OF PROBABLE COSTS - 75% SET WSB# 013222-0001 May 8, 2019 BASE BID Item Description Notes Unit I Quantity Unit Price Total Price Removals,Slle Work & Erosion Control 1 Site & V etation Clearina Acre 1.25 $ 5.000 $ 6,250 2 Tree Removals Trees over 10" diameter Each 3 $ 1,000 $ 3.000 3 Mud Mat / Rock Entrance Lump Sum 1 $ 2.500 $ 2,500 4 Inlet Protection At arkin lot Each 1 $ 250 $ 250 5 Tree Protection Fence For existing trees to remain in nature play area Lin Ft 250 $ 2 $ 500 6 Sift Fence Includes double row at wetland Lin Ft 1,000 $ 4 $ 4,000 7 Bioroll Lin Ft 300 $ 3 $ 900 8Export Soil I Cu Yd 1 1,300 $ 15 $ 19.600 7 General Earthwark I Including raingarden fort building area Lump Sum 1 $ 50,000 $ 50,000 8 Geotextile Fabric I Beneath Wood Fiber Surfacin Sq Yd 350 $ 2 $ 700 9 Concrete Pads 4" Depth Sq Ft 475 $ 10 $ 4,750 SUBTOTAL [$ 97,350 Entry Boulders 10 Boulder Climb Natural Boulders at Entry Play Area Lump Sum 1 1 $ 5,000 $ 5,000 SUBTOTALIS 5,000 Hill Climbing and Embankment Slide Play Area 11 Preschool Incline Climber Each 1 $ 4,500 $ 4,500 12 Stainless Steel Embankment Slide Each 1 $ 10.000 $ 10,000 13 Elementary Embankment Climber Each 1 S 6000 $ 6,000 14 Boulder Retaining Wall Lin Ft 20 S 50 $ 1000 15 Boulders for Mini Rock Scramble For access to existing trail Each 6 $ 500 $ 3 co- 16 Concrete Play Curb Lin Ft 45 $ 30 E 1, 501 SUBTOTAL 025150.10111i Tunnel Play Area 17 Concrete Pie 48" diameter x 8' ten lh - Possible Donation Lin Ft 16 $ 50 $ 800 18 Wood Structure Walls for Tunnels Lumber Posts LuTp Sum 1 $ 5,000 $ 5.000 19 Climber Logs atop Mounds Each 40 $ 50 $ 2,000 20 re ate Path 4" de th crushed agregale Cu Yd 2 $ 80 $ 160 21 Sand 12" depth Cu Yd 3 $ 50 $ 150 22 Concrete Play Curb At sand area Lin Ft 30 $ 30 $ 900 SUBTOTAL $ 0 010M Water & Sand Play Area 23 Water Courses - Concrete Channel Width varies Sq Ft 350 $ 30 $ 10,500 24 Landscape Rock Mulch Cu Yd 12 $ 80 $ 960 25 Random Natural Boulders in Hillside Lump Sum 1 $ 6,000 $ 6,000 26 Stone Retaini Wall / Seat Walls Sq Ft 250 $ 50 $ 12,500 27 Water Hand Pump Each 1 $ 7,000 $ 7.000 28 Water Activator Each 1 $ 7.000 $ 7 000 29 Custom Water Table Accessible Water Table with Tubs Each 1 $ 4.500 $ 4,500 30 Custom Water Chutes Each 1 2 $ 1.500 $ 3.000 31 Draintile Lin Ft 50 $ 25 $ 1,250 32 Cleanouts Each 2 $ 250 $ 500 33 Fieldstone Rip Rap At Draintile Outlet Cu Yd 1 $ 50 $ 50 34 Sand 12" Depth Cu Yd 18 $ 50 $ 900 35 Sand Table Each 1 $ 1.500 $ 1,500 36 lGoncrete Play Curb JAl sand play area Lin Ft 80 $ 30 S ;40Q SUBTOTAL Restoration 37 Amended To pwl[ lor add Compost Layer at 1 Inch thickness I Cu Yd 100 $ 50 $ 5,000 38 Irwroslon Control Blankat Restoration on steep slopes I Sq Yd 1 1,6001 $ 4.001 S 0.400 Subtotal Nature Play Area $ 201,670 TOTAL