Laserfiche WebLink
*a UBS <br />Bond summary <br />as of March 31, 2019 <br />Bond overview <br />Total quantity <br />29,470,000 <br />Total market value <br />$29,282,446.80 <br />Total accrued interest <br />$187,371.09 <br />Total market value plus accrued interest <br />$29,469,817.89 <br />Total estimated annual bond interest <br />$726,386.60 <br />Average coupon <br />2.47% <br />Average current yield <br />2.48% <br />Average yield to maturity <br />2.70% <br />Average yield to worst <br />2.65% <br />Average modified duration <br />3.06 <br />Average effective maturity <br />3.87 <br />Credit quality of bond holdings <br />E Non -investment grade 0 0.00 0.00 <br />F Certificate of deposit 29 6,717,722.80 22.85 <br />G Not rated 0 0.00 0.00 <br />XX XXXXX • Account Name • Account Type <br />Prepared for Sample Reports <br />Risk profile: Conservative <br />Return Objective: Current Income <br />Investment type allocation <br />% of <br />Tax-exempt / bond <br />Investment type Taxable ($) deferred ($) Total ($) port. <br />Certificates of deposit 6,717,722.80 0.00 6,717,722.80 22.80 <br />Municipals 18,869,503.22 101,020.83 18,970,524.05 64.37 <br />U.S. federal agencies 3,781,571.04 0.00 3,781,571.04 12.83 <br />Total $29,368,797.06 $101,020.83 $29,469,817.89 100% <br />Bond maturity schedule <br />$ Millions <br />FA 7.5 23.7% <br />C 17.3 <br />5.0 <br />B0 14.0 <br />11.7% 11.8% <br />2.5 6.3 % 6.9 <br />4.2% 3.8 <br />Total 74 $29,469,817.89 100% <br />0.0 X1017%a.o % o.a % o.o % o.o % o.o % <br />2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2030 + Other <br />0 Effective maturity schedule <br />Cash, mutual funds and some preferred securities are not included. <br />Includes all fixed income securities in the selected porfolio. Average yields and durations exclude Structured Product, Pass -Through, Perpetual Preferred, and Foreign securities. <br />Report created on: April 01, 2019 - SAMPLE REPORT - Page 3 of 13 <br />Value on <br />% of <br />Effective credit rating <br />Issues <br />03/31/2019 ($) <br />port. <br />A Aaa/AAA/AAA <br />19 <br />8,455,831.72 <br />28.69 <br />B Aa/AA/AA <br />25 <br />13,810,030.04 <br />46.81 <br />C A/A/A <br />1 <br />486,233.33 <br />1.66 <br />D Baa/13613/666 <br />0 <br />0.00 <br />0.00 <br />E Non -investment grade 0 0.00 0.00 <br />F Certificate of deposit 29 6,717,722.80 22.85 <br />G Not rated 0 0.00 0.00 <br />XX XXXXX • Account Name • Account Type <br />Prepared for Sample Reports <br />Risk profile: Conservative <br />Return Objective: Current Income <br />Investment type allocation <br />% of <br />Tax-exempt / bond <br />Investment type Taxable ($) deferred ($) Total ($) port. <br />Certificates of deposit 6,717,722.80 0.00 6,717,722.80 22.80 <br />Municipals 18,869,503.22 101,020.83 18,970,524.05 64.37 <br />U.S. federal agencies 3,781,571.04 0.00 3,781,571.04 12.83 <br />Total $29,368,797.06 $101,020.83 $29,469,817.89 100% <br />Bond maturity schedule <br />$ Millions <br />FA 7.5 23.7% <br />C 17.3 <br />5.0 <br />B0 14.0 <br />11.7% 11.8% <br />2.5 6.3 % 6.9 <br />4.2% 3.8 <br />Total 74 $29,469,817.89 100% <br />0.0 X1017%a.o % o.a % o.o % o.o % o.o % <br />2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2030 + Other <br />0 Effective maturity schedule <br />Cash, mutual funds and some preferred securities are not included. <br />Includes all fixed income securities in the selected porfolio. Average yields and durations exclude Structured Product, Pass -Through, Perpetual Preferred, and Foreign securities. <br />Report created on: April 01, 2019 - SAMPLE REPORT - Page 3 of 13 <br />