|
Elk River Municipal Utilities
<br /> Elk River, Minnesota
<br /> Water Fund
<br /> Summary of Operations and Unaudited Statistics
<br /> For the Years Ended December 31, 2009 through December 31, 2018
<br /> Summary of Operations
<br /> 2009 2010 2011 2012
<br /> Operating Revenues
<br /> Sales of water $ 2,206,429 $ 1,913,661 $ 1,832,817 $ 2,265,142
<br /> Operating Expenses
<br /> Operating expenses less depreciation 1,102,437 989,736 1,008,562 1,130,965
<br /> Services to City - - - -
<br /> Depreciation 956,993 955,323 980,197 1,028,593
<br /> Total Operating Expenses 2,059,430 1,945,059 1,988,759 2,159,558
<br /> Total Operating Income (Loss) $ 146,999 $ (31,398) $ (155,942) $ 105,584
<br /> Percent of Change
<br /> Sales of water 3.58% (13.27%) (4.22%) 23.59%
<br /> Unaudited Statistics
<br /> Miscellaneous
<br /> 2009 2010 2011 2012
<br /> Water Pumped (Gallons) 782,951,000 686,289,000 651,907,000 847,283,200
<br /> Water Sold (Gallons) 708,286,000 627,209,000 599,701,000 727,912,000
<br /> Percent of Line Loss 9.54% 8.61% 8.01% 14.09%
<br /> Revenues Per 1,000 Gallons Pumped $ 2.81 $ 2.78 $ 2.81 $ 2.67
<br /> Revenues Per 1,000 Gallons Sold $ 3.12 $ 3.05 $ 3.06 $ 3.11
<br /> Number of Customers 4,467 4,511 4,515 4,542
<br /> Water Supplier Services
<br /> 2009 2010 2011 2012
<br /> Flushing Hydrants 33,000,000 35,000,000 34,000,000 46,400,000
<br /> Back Washing 8,400,000 9,000,000 8,000,000 30,000,000
<br /> Fire Department Use 1,000,000 3,000,000 4,000,000 16,500,000
<br /> New Water Main Disinfectant and Flushing 2,000,000 3,000,000 4,000,000 9,000,000
<br /> Flushing Seasonal Well - 4,000,000 - 3,600,000
<br /> Meter Inaccuracy 1,300,000 - - 6,500,000
<br /> Street and Sewer Maintenance - - - -
<br /> Water Tower Paint and Clean/Maintenance - - 2,000,000 -
<br /> Well Maintenance - - - -
<br /> Water Line and Irrigation Leaks - - - 7,000,000
<br /> Frozen Pipes Bursting in Abandoned Homes 27,000,000 5,000,000 - -
<br /> Water Supplier Services 72,700,000 59,000,000 52,000,000 119,000,000
<br /> 58
<br /> 145
<br />
|