|
10.08 56,457.24
<br />B2010 Exterior Walls 40.60 227,381.58
<br />40.60 227,381.58
<br />B2020 Exterior Windows 6.80 38,071.65
<br />3.64 20,382.55
<br />3.16 17,689.10
<br />B2030 Exterior Doors 1.98 11,075.59
<br />1.78 9,949.47
<br />0.12 685.20
<br />0.08 440.92
<br />B3010 Roof Coverings 5.19 29,063.50
<br />1.61 8,988.92
<br />1.11 6,190.63
<br />1.53 8,543.40
<br />0.30 1,668.82
<br />0.66 3,671.73
<br />B3020 Roof Openings 0.09 515.00
<br />0.09 515.00
<br />22.49% 53.27 298,298.06
<br />C1010 Partitions 1.13 6,344.29
<br />1.13 6,344.29
<br />C1020 Interior Doors 2.09 11,702.88
<br />2.09 11,702.88
<br />C2010 Stair Construction 26.84 150,304.00
<br />26.84 150,304.00
<br />C3010 Wall Finishes 4.67 26,148.29
<br />4.05 22,662.50
<br />0.21 1,182.93
<br />0.14 788.44
<br />0.27 1,514.42
<br />C3020 Floor Finishes 10.86 60,816.08
<br />2.68 15,001.56
<br />3.13 17,516.94
<br />5.05 28,297.58
<br />C3030 Ceiling Finishes 7.68 42,982.52
<br />7.68 42,982.52
<br />27.43% 64.97 363,830.48
<br />D1010 Elevators and Lifts 15.05 84,280.00
<br />1.35 7,549.70
<br />Brick wall, composite double wythe, standard face/CMU back‐up, 8" thick,
<br />styrofoam core fill
<br />Roof, concrete, beam and slab, 35'x35' bay, 40 PSF superimposed load, 14"
<br />deep beam, 10" slab, 182 PSF total load
<br />C Interiors
<br />Aluminum flush tube frame, for 1/4"glass,1‐3/4"x4", 5'x6' opening, no
<br />intermediate horizontals
<br />Glazing panel, insulating, 1/2" thick, 2 lites 1/8" float glass, clear
<br />Doors, stainless steel & glass, balanced, standard, premium, 3'‐0" x 7'‐0"
<br />opening
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0" x 7'‐0"
<br />opening
<br />Door, steel 24 gauge, overhead, sectional, electric operator, 10'‐0" x 10'‐0"
<br />opening
<br />Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt,
<br />mopped
<br />Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />Flashing, aluminum, no backing sides, .019"
<br />Gravel stop, aluminum, extruded, 4", mill finish, .050" thick
<br />Smoke hatch, unlabeled, galvanized, 2'‐6" x 3', not incl hand winch operator
<br />D Services
<br />Metal partition, 5/8"fire rated gypsum board face, 1/4" sound deadening
<br />gypsum board, 2‐1/2" @ 24", same opposite face, no insulation
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'‐0"
<br />x 7'‐0" x 1‐3/8"
<br />Stairs, steel, pan tread for conc in‐fill, picket rail,24 risers w/ landing
<br />2 coats paint on masonry with block filler
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work, primer &
<br />2 coats
<br />Vinyl wall covering, fabric back, medium weight
<br />Ceramic tile, thin set, 4‐1/4" x 4‐1/4"
<br />Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
<br />Terrazzo, maximum
<br />Tile, porcelain type, minimum
<br />Acoustic ceilings, 3/4"mineral fiber, 12" x 12" tile, concealed 2" bar & channel
<br />grid, suspended support
<br />Hydraulic passenger elevator, 3500 lb., 3 floor, 16' story height, 125 FPM
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 4
<br />Replacement Cost Report
<br />Parcel X, Commercial Building
|