|
6.71 22,801.68
<br />4.53 15,413.18
<br />B2030 Exterior Doors 3.30 11,226.96
<br />2.07 7,049.84
<br />1.23 4,177.12
<br />B3010 Roof Coverings 7.93 26,975.72
<br />3.21 10,915.12
<br />2.21 7,517.20
<br />2.51 8,543.40
<br />8.15% 13.12 44,595.98
<br />C1010 Partitions 0.85 2,900.65
<br />0.85 2,900.65
<br />C1020 Interior Doors 1.33 4,515.42
<br />0.68 2,295.57
<br />0.65 2,219.85
<br />C3010 Wall Finishes 3.39 11,523.34
<br />2.96 10,072.22
<br />0.43 1,451.12
<br />C3020 Floor Finishes 3.12 10,605.79
<br />3.12 10,605.79
<br />C3030 Ceiling Finishes 4.43 15,050.78
<br />4.43 15,050.78
<br />23.71% 38.15 129,713.94
<br />D2010 Plumbing Fixtures 4.00 13,615.81
<br />1.25 4,243.66
<br />1.19 4,043.10
<br />1.57 5,329.05
<br />D2020 Domestic Water Distribution 1.73 5,867.93
<br />1.73 5,867.93
<br />D3050 Terminal & Package Units 7.29 24,792.83
<br />7.29 24,792.83
<br />D4010 Sprinklers 4.82 16,381.17
<br />4.82 16,381.17
<br />D4020 Standpipes 2.70 9,185.78
<br />2.70 9,185.78
<br />D5010 Electrical Service/Distribution 3.20 10,886.28
<br />0.74 2,522.29
<br />0.60 2,056.26
<br />1.86 6,307.73
<br />D5020 Lighting and Branch Wiring 11.16 37,934.37
<br />Switchgear installation, incl switchboard, panels & circuit breaker, 120/208
<br />V, 3 phase, 400 A
<br />Acoustic ceilings, 5/8" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />D Services
<br />Water closet, vitreous china, tank type, 2 piece close coupled
<br />Lavatory w/trim, vanity top, PE on CI, 18" round
<br />Service sink w/trim, PE on CI,wall hung w/rim guard, 22" x 18"
<br />Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH
<br />Rooftop, single zone, air conditioner, food supermarkets, 5,000 SF, 14.17 ton
<br />Wet pipe sprinkler systems, steel, light hazard, 1 floor, 5000 SF
<br />Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1 floor
<br />Overhead service installation, includes breakers, metering, 20' conduit &
<br />wire, 3 phase, 4 wire, 120/208 V, 200 A
<br />Feeder installation 600 V, including RGS conduit and XHHW wire, 200 A
<br />Vinyl, composition tile, maximum
<br />Door, aluminum & glass, without transom, wide stile, double door, hardware,
<br />6'‐0" x 7'‐0" opening
<br />Door, birch, solid core, single door, hinged, 3'‐0" x 7'‐0" opening
<br />Roofing, asphalt flood coat, gravel, base sheet, 3 plies 15# asphalt felt,
<br />mopped
<br />Insulation, rigid, roof deck, composite with 2" EPS, 1" perlite
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />C Interiors
<br />Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@ 16" OC
<br />framing,same opposite face, 0 insul
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'‐
<br />0" x 7'‐0" x 1‐3/8"
<br />Door, double leaf, kd steel frame, hollow metal, commercial quality, B label,
<br />2 ‐ 3'‐0" x 7'‐0" x 1‐3/8"
<br />2 coats paint on masonry with block filler
<br />Painting, interior on plaster and drywall, brushwork, primer & 2 coats
<br />Glazing panel, plate glass, 1/4" thick, clear
<br />Aluminum flush tube frame, thermo‐break frame, 2.25" x 4.5", 5'x6' opening,
<br />no intermediate horizontals
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 3
<br />Replacement Cost Report
<br />Parcel O, Elk River Meat Market
|