|
38.88 66,096.96
<br />B2020 Exterior Windows 7.88 13,401.91
<br />7.88 13,401.91
<br />B2030 Exterior Doors 4.03 6,856.31
<br />2.11 3,594.24
<br />1.09 1,850.58
<br />0.83 1,411.49
<br />B3010 Roof Coverings 11.97 20,350.31
<br />1.73 2,937.91
<br />4.36 7,410.86
<br />3.35 5,695.60
<br />0.65 1,112.55
<br />1.88 3,193.39
<br />B3020 Roof Openings 1.65 2,801.03
<br />0.34 582.25
<br />0.89 1,511.52
<br />0.42 707.26
<br />8.40% 24.31 41,319.35
<br />C1010 Partitions 4.08 6,931.55
<br />1.59 2,703.41
<br />0.89 1,508.22
<br />0.97 1,649.76
<br />0.63 1,070.16
<br />C1020 Interior Doors 6.27 10,657.98
<br />6.27 10,657.98
<br />C1030 Fittings 0.40 679.25
<br />0.40 679.25
<br />C3010 Wall Finishes 1.76 2,987.49
<br />0.91 1,539.01
<br />0.85 1,448.48
<br />C3020 Floor Finishes 5.36 9,115.33
<br />3.21 5,464.85
<br />0.94 1,590.87
<br />1.21 2,059.61
<br />C3030 Ceiling Finishes 6.44 10,947.75
<br />6.44 10,947.75
<br />26.42% 76.43 129,936.83D Services
<br />Acoustic ceilings, 3/4" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />Metal partition, 5/8"fire rated gypsum board face, no base,3 ‐5/8" @ 24"
<br />OC framing, same opposite face, no insulation
<br />Metal partition, 5/8"fire rated gypsum board face, no base,3 ‐5/8" @ 24"
<br />OC framing, same opposite face, sound attenuation insulation
<br />Gypsum board, 1 face only, exterior sheathing, fire resistant, 5/8"
<br />Add for the following: taping and finishing
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'‐
<br />0" x 7'‐0" x 1‐3/8"
<br />Toilet partitions, cubicles, ceiling hung, plastic laminate
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Painting, interior on plaster and drywall, walls & ceilings, roller work,
<br />primer & 2 coats
<br />Carpet tile, nylon, fusion bonded, 18" x 18" or 24" x 24", 35 oz
<br />Vinyl, composition tile, maximum
<br />Tile, ceramic natural clay
<br />C Interiors
<br />Door, aluminum & glass, with transom, narrow stile, double door,
<br />hardware, 6'‐0" x 10'‐0" opening
<br />Door, aluminum & glass, with transom, bronze finish, hardware, 3'‐0" x 10'‐
<br />0" opening
<br />Door, steel 18 gauge, hollow metal, 1 door with frame, no label, 3'‐0" x 7'‐
<br />0" opening
<br />Roofing, single ply membrane, EPDM, 60 mils, loosely laid, stone ballast
<br />Insulation, rigid, roof deck, extruded polystyrene, 40 PSI compressive
<br />strength, 4" thick, R20
<br />Roof edges, aluminum, duranodic, .050" thick, 6" face
<br />Flashing, aluminum, no backing sides, .019"
<br />Gravel stop, aluminum, extruded, 8", duranodic, .050" thick
<br />Roof hatch, with curb, 1" fiberglass insulation, 2'‐6" x 3'‐0", galvanized
<br />steel, 165 lbs
<br />Roof hatch, with curb, 1" fiberglass insulation, 2'‐6" x 4'‐6", aluminum curb
<br />and cover, 150lbs
<br />Smoke hatch, unlabeled, galvanized, 2'‐6" x 3', not incl hand winch operator
<br />Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3"
<br />Brick wall, composite double wythe, standard face/CMU back‐up, 8" thick,
<br />perlite core fill, 3" XPS
<br />Elk River TH 10 and Lowell Redevelopment TIF Analysis
<br />LHB Project No. 180477 Page 2 of 4
<br />Replacement Cost Report
<br />Parcel H, Multi-Tennant Building
|