6.1 ERMUSR 09-13-2005 - Laserfiche WebLink

Home Browse Search

S . • Elk River Municipal Utilities January 1,2006 Employer and Employee Contributions 2005 Current 2006 Renewal CMM$15 Copay CMM$300 Ded Same%Contribution Single Family Single Family Single Family Single Family Total Employee Count 5 25 5 25 5 25 5 25 Total Premium Cost $258.00 $973.00 $311.00 $1,173.50 $293 00 $1,105.50 $276.00 $1,041.00 Annual Cost 307,380 370,710 349,230 328,860 Employer Contribution $198.66 $749.21 $239.47 $903.60 $225 61 $851.24 $212.52 $801.57 %of Premium Paid by Employer 77% 77% 77% 77% 77% 77% 77% 77% Employee Contribution $59.34 $223 79 $71.53 $269.91 $67.39 $254.27 $63.48 $239 43 Annual Paid by Employee $70,697 $85,263 $80,323 $75,638 Increase Paid by Employee 21% 14% 7% Annual Premium Paid by Employer $236,683 $285,447 $268,907 $253,222 %Increase Paid by Employer 21% 14% 7% 2005 Current 2006 Renewal CMM$15 Copay CMM$300 Ded Same ER Contribution Single Family Single Family Single Family Single Family Total Employee Count 5 25 5 25 5 25 5 25 Total Premium Cost $258 00 $973 00 $311 00 $1,173 50 $293 00 $1,105.50 $276 00 $1,041.00 Annual Cost 307,380 370,710 349,230 328,860 Employer Contribution $198.66 $749 21 $198.66 $749.21 $198.66 $749.21 $198.66 $749.21 %of Premium Paid by Employer 77% 77% 64% 64% 68% 68% 72% 72% Employee Contribution $59.34 $223.79 $112.34 $424.29 $94 34 $356.29 $77.34 $291 79 Annual Paid by Employee $70,697 $134,027 $112,547 $92,177 Increase Paid by Employee 90% 59% 30% Annual Premium Paid by Employer $236,683 $236,683 $236,683 $236,683 %Increase Paid by Employer 0% 0% 0% David Martin Agency,Inc C o n t r i b u t t o n M o d e l-06 9/12/2005