Laserfiche WebLink
CG 415 TR 4'IT 100 <br />ESTIMATE SUMMARY <br />ESTIMATE DATE: <br />..--------------- <br />August 6, 2018 <br />PROJECT: <br />Elk River Senior Center - Ice Arena <br />ARCHITECT: <br />292 Design Group <br />DRAWING DATE: <br />August 1, 2018 <br />DESCRIPTION <br />Notes <br />Base <br />Estimate <br />$/sf <br />3,162 <br />Construction Costs <br />Concrete & Masonry <br />$59,372 <br />$18.78 <br />Precast Concrete <br />$72,590 <br />$22.96 <br />Structural Steel <br />$37,944 <br />$12.E- <br />12.00Rou <br />h Carpentry <br />Rough <br />$5,968 <br />$1.89 <br />Millwork <br />$56,777 <br />$17.96 <br />Roofing <br />$28,458 <br />$9.00 <br />Doors Frames Hardware <br />$13,475 <br />$4.26 <br />Glass & Glazing <br />$45,000 <br />$14.23 <br />Gypsum Board <br />$28,588 <br />$9.04 <br />Acoustical Ceilings <br />$20,648 <br />$6.53 <br />Carpet & Resilient Flooring <br />$24,448 <br />$7.73 <br />Paint & Walloovering <br />$5,697 <br />$1.80 <br />Operable Partitions <br />$12,000 <br />$3.80 <br />Fireplace <br />Allowance <br />$10,000 <br />$3.16 <br />Kitchen Appliances <br />Allowance <br />$25,000 <br />$7.91 <br />Window Treatments <br />$3,500 <br />$1.11 <br />Fire Protection <br />$4,743 <br />$1.50 <br />Plumbing <br />$14,074 <br />$4.45 <br />HVAC <br />$33,458 <br />$10.58 <br />Electrical <br />$30,039 <br />$9.50 <br />Low Voltage Cabling <br />$2,700 <br />$0.85 <br />Fire Alarm <br />$3,162 <br />$1.00 <br />Earthwork <br />$6,327 <br />$2.00 <br />Landscaping <br />Included in Ice Arena Estimate <br />$0 <br />$0.00 <br />Survey <br />$791 <br />$0.25 <br />General Conditions <br />Included in Ice Arena Estimate <br />$0 <br />$0.00 <br />General Requirements <br />Included in Ice Arena Estimate <br />$0 <br />$0.00 <br />Final Clean <br />$949 <br />$0.30 <br />General Liability Insurance <br />$6,884 <br />$2.18 <br />Builders Risk Insurance <br />$1,976 <br />$0.62 <br />Building Permit <br />$11,595 <br />$3.67 <br />Bond/Sub Bonds <br />$7,065 <br />$2.23 <br />Subtotal Construction Costs <br />$573,228 <br />$181. . <br />