Laserfiche WebLink
• • • <br /> Estimated Impact on Other Taxing Jurisdictions Report <br /> City of Elk River, Minnesota <br /> Tax Increment Financing(Redevelopment)District No. 19 <br /> (U.S. Highway 169 and County Highway 12 Project) <br /> Without <br /> Project or TIF District <br /> With Project and TIF District <br /> 1997/98 Projected <br /> Taxable 1997/98 Retained New Hypothetical <br /> 1997/98 Taxable Hypothetical Hypothetical Tax Generated <br /> Taxing NetTaxCaptured Taxable Adjusted <br /> Local Net Tax Net Tax Decrease In by Captured <br /> Jurisdiction Ca.aci 1 Net Tax Local <br /> Tax Rate Ca@aci 1 + Local Captured <br /> Ca.aci = Ca.aci Tax Rate ' <br /> ( Tax Rate ' N.T.C. * <br /> City of Elk River 12,383,123 <br /> 27.235% 12,383,123 1,260,000 13,643,123 24.720% o <br /> Sherburne County 2.515/0 311,469 <br /> 58,246,430 26.255% 58,246,430 <br /> 1,260,000 59,506,430 25.699% o <br /> ISD#728, Elk River 0.556/0 323,808 <br /> 26,390,619 56.539% 26,390,619 <br /> 1,260,000 27,650,619 53.963% o <br /> Other(2) 2.576/0 679,929 <br /> --- 1.475% --- 1,260,000 <br /> Totals 1.475% <br /> 111.504% <br /> 105.856% 5.648% <br /> • <br /> Statement 1: If the projected Retained Captured Net Tax Capacity of the TIF District was hypothetically available to each of <br /> the taxing jurisdictions above, the result would be a lower local tax rate(see Hypothetical Adjusted Tax Rate above) <br /> which would produce the same amount of taxes for each taxing jurisdiction. In such a case,the total local tax rate <br /> would decrease by 5.648%(see Hypothetical Decrease in Local Tax Rate above). The hypothetical tax that the <br /> Retained Captured Net Tax Capacity of the TIF District would generate is also shown above. <br /> Statement 2: Since the projected Retained Captured Net Tax Capacity of the TIF District is not available to the taxing jurisdictions, <br /> then there is no impact on taxes levied or local tax rates. <br /> M <br /> I <br /> (1) Taxable net tax capacity=total net tax capacity-captured TIF. <br /> (2) The impact on these taxing jurisdictions is negligible since they represent only 1.32%of the total tax rate. W <br /> Prepared by: Springsted Incorporated(6/11/98) <br />