|
<br />~
<br />
<br />.
<br />
<br />.
<br />
<br />.
<br />
<br />SOURCE OF FUNDS
<br />
<br />1997 1998 1999 2000
<br />ACTUAL ACTUAL ADOPTED PROPOSED
<br />$2,470,418 $2,632,140 $2,993,950 $3,311,100
<br />1,041,805 1,169,775 1,028,800 1,061,100
<br />509,976 516,794 436,500 482,400
<br />84,221 115,753 95,000 115,700
<br />492,321 540,826 351,150 478,100
<br />122,621 147,091 78,250 92,700
<br />270,169 295,000 354,800 321 ,400
<br /> 25,000
<br />$4,991,531 $5,417,379 $5,363,450 $5,862,500
<br />
<br />GENERAL PROPERTY TAX
<br />INTERGOVERNMENTAL REVENUES
<br />CHARGES FOR SERVICES
<br />FINES & FORFEITS
<br />LICENSES & PERMITS
<br />OTHER REVENUES
<br />TRANSFERS
<br />USE OF RESERVES
<br />TOTAL
<br />
<br />GENERAL PROPERTY TAX
<br />
<br />Ad Valorem Tax
<br />
<br />INTERGOVERNMENTAL REVENUES
<br />
<br />Local Government Aid
<br />HACA
<br />PERA Aid
<br />Police Relief
<br />Gravel Tax
<br />Urban Street Maintenance
<br />Cops Fast Grant
<br />Police Training Reimbursement
<br />Other Grants (Safe & Sober)
<br />
<br />CHARGES FOR SERVICES
<br />
<br />GENERAL GOVERNMENT
<br />Administrative Project Fees
<br />Plan Check Fees
<br />Planning & Zoning Fees
<br />Contractor License Surcharge
<br />Sewer Inspection Fees
<br />Miscellaneous Sales
<br />Assessment Searches
<br />
<br />PUBLIC SAFETY
<br />School Liaison
<br />Police Contract
<br />Impound Fees
<br />Fire Calls & Contracts
<br />
<br />PUBLIC WORKS
<br />Street Services
<br />
<br />RECREA TION
<br />Recreation Fees
<br />
<br />$3,311,100
<br />
<br />$3,311,100
<br />
<br />277,000
<br />498,250
<br />11,500
<br />114,900
<br />45,000
<br />28,000
<br />71,450
<br />7,500
<br />7,500
<br />
<br />1,061,100
<br />
<br />50,000
<br />201,650
<br />17,500
<br />5,200
<br />1,000
<br />1,500
<br />5,000
<br />
<br />43,000
<br />7,000
<br />2,300
<br />76,000
<br />
<br />3,000
<br />
<br />69,250
<br />
<br />482,400
<br />
<br />4
<br />
|