Laserfiche WebLink
PAY ESTIMATE #5 <br />CITY OF ELK RIVER <br />2017 Street Improvements <br />810 SCHEDULE "F' - LOCAL FUNDING - CONTINUED <br />ITEM <br />NO. <br />REM DESCRIPTION <br />ESTIMATED <br />QUANTITY <br />UNIT <br />CONTRACT <br />UNITPRICE CONTRACT AMOUNT <br />USED TO <br />DATE <br />1 <br />EXTENSION <br />61 <br />CONCRETE CURB AND GUTTER DESIGN 8618 <br />2559 <br />LIN FT <br />$12.]9 $ <br />32729.61 <br />2,401 <br />$36.52 <br />30708.79 <br />52 <br />6'CONCRETE DRIVEWAY PAVEMENT <br />1397 <br />SO YD <br />$52.97 <br />73999.09 <br />1437.4 <br />$ <br />]8139.08 <br />63 <br />T CONCRETE DRIVEWAY PAVEMENT <br />106 <br />Sam <br />$77.04 <br />8166.24 <br />94 <br />$17.70 <br />]241 J6 <br />64 <br />8' CONCRETE DRIVEWAY PAVEMENT <br />73 <br />SO YD <br />$57.78 $ <br />6217.94 <br />It 275.93 <br />$ <br />65 <br />CONCRETE DRAINAGE FLUME <br />61 <br />SO YD <br />$115.56 <br />7.N9.16 <br />11 <br />$ <br />1,271.16 <br />66 <br />TRUNCATED DOMES <br />170 <br />SOFT <br />$48.15 <br />8185.50 <br />88 <br />$ <br />4237.20 <br />67 <br />IBITUMINOUS CURB <br />1710 <br />1 LIN FT <br />$2.141$ <br />3659.40 <br />2.461 <br />$ <br />5266.54 <br />6B <br />MAILBOXSUPPORT <br />15 <br />EACH <br />$101.65 $ <br />1524.75 <br />$ <br />69 <br />INSTALL MAILBOX SUPPORT <br />104 <br />EACH <br />$42.W <br />4451.20 <br />43 <br />$ <br />1840.40 <br />70 <br />TRAFFIC CONTROL <br />0.44 <br />LUMP SUM <br />$79859.18 <br />35138.04 <br />0.44 <br />35138.04 <br />71 <br />INSTALL SIGN SUPPORT <br />17 <br />EACH <br />$80.25 <br />1384.25 <br />11 <br />$ <br />882.75 <br />72 <br />ADJUST HANDHOLE <br />2 <br />EACH <br />$428.0 $ <br />550.00 <br />]3 <br />RIGID PVC LOOP DETECTOR 6W' <br />4 <br />EACH <br />$900.61 <br />3638.06 <br />74 <br />SILT FENCE TYPE MS <br />2,280 <br />LIN FT <br />$1.87$ <br />4263.60 <br />47] <br />S <br />891.99 <br />75 <br />STORM DRAIN INLET PROTECTION <br />44 <br />EACH <br />$90.95 $ <br />4001.80 <br />29 <br />$ <br />2637.55 <br />76 <br />SEDIMENT CONTROL LOG TYPE COMPOST <br />3450 <br />LIN FT <br />$1.87 $ <br />6451.50 <br />2,606 <br />$ <br />48]3.22 <br />77 <br />STABILIZED CONSTRUCTION EXIT <br />0.44 <br />LUMP SUM <br />$5,200.25 <br />2,288.11 <br />78 <br />CULVERT END CONTROLS <br />2 <br />EACH <br />$240.76 $ <br />481.52 <br />$ <br />79 <br />FERTILIZER TYPE I <br />21 ]3 <br />POUND <br />S1.02 S <br />2216.46 <br />718 <br />E <br />732.36 <br />50 <br />COMMON TOPSOIL BORROW LV <br />1,092 <br />CU YD <br />$35.85 $ <br />39148.20 <br />7371 <br />$ <br />49150.35 <br />81 <br />SEEDING <br />7 <br />ACRE <br />$374.50 <br />2640.23 <br />2.4 <br />$ <br />898.80 <br />82 <br />SEED MIXTURE 25-131 <br />1,549 <br />POUND <br />$3.20 S <br />4956.80 <br />511 <br />1635.20 <br />83 <br />EROSION CONTROL BLANKETS CATEGORY 3 <br />3,125 <br />SO YD <br />$1.55 $ <br />4843.75 <br />604 <br />S <br />936.20 <br />M <br />HYDRAULIC NATURAL TACKIFIER <br />30922 <br />SO VD <br />$0.75 $ <br />23191.50 <br />10204 <br />$ <br />7653.00 <br />85 <br />EROSION CONTROL <br />0.40 <br />LUMP SUM <br />$3210.02 <br />1412.41 <br />0.30 <br />$ <br />963.01 <br />86 <br />PAVEMENT MESSAGE EPDXY <br />45 <br />50 FT <br />$5.73 $ <br />257.85 <br />45 <br />25785 <br />87 <br />4'SOLID LINE EPDXY <br />2959 <br />LIN FT <br />$0.31 $ <br />91729 <br />5018 <br />$ <br />1555.55 <br />68 <br />24' SOLID LINE EPDXY <br />43 <br />LIN <br />S6.88 <br />295.84 <br />04 <br />$ <br />302.72 <br />89 <br />4' BROKEN LINE EPDXY <br />622LIN <br />FT <br />.31 <br />192.82 <br />600 <br />186.00 <br />90 <br />4' DOUBLE SOLID LINE EPDXY <br />1180 <br />LIN FT <br />$0.62 $ <br />]31.60 <br />$ <br />91 <br />CROSSWALK EPDXY <br />270 <br />1 SO FT 1 <br />$3.671S <br />990.90 <br />Total Bid Schedule "F" $ 1,824.961.43 $ 1.356.192.54 <br />SCHEDULE G - LOCAL FUNDING FIELD CHANGE DIRECTIVE <br />REM <br />NO. <br />ITEM DESCRIPTION <br />ESTIMATED <br />QUANTITY UNIT <br />CONTRACT <br />UNIT PRICE CONTRACT AMOUNT <br />USED TO <br />DATE <br />EXTENSION <br />1 <br />COMMON EXCAVATION <br />CY <br />$27.35 <br />559 <br />$ 15288.85 <br />2 <br />STABILIZING AGGREGATE 1.Y CLEAR ROCK <br />TON <br />$36.52 <br />32].]8 <br />11970.53 <br />3 <br />4'DRAIN TILE <br />LF <br />$13.13 <br />513 <br />6735.69 <br />4 <br />GEOTEXTILE FABRIC <br />BY <br />$2.74 <br />42]9 <br />$ 11724.46 <br />5 <br />GRANULAR BORROW <br />CV <br />$17.70 <br />539 <br />$ 9540.30 <br />6 <br />RECYCLE CLASS 5 <br />TN <br />$18.31 <br />15.07 <br />It 275.93 <br />5 %.535.% <br />S:1MuhicyeMe11uWe6ERWMPAY ESTIMATEMER303 PE PE - 7 <br />