|
<br /> City of Elk River
<br /> Revenue Sources by Activity
<br />. PROPOSED
<br /> RELATED. BUDGET BUDGET
<br /> REVENUE DEPARTMENTlS) 2000 1999
<br /> Liquor Administration 35,000 35,000
<br /> Amusement Administration 2,250 2,250
<br /> Cigarette Administration 2,500 2,500
<br /> Sale of Maps/Copies Administration 1,500 2,500
<br /> 41,250 42,250
<br /> Special Assmt. Search Finance 5,000 5,000
<br /> Interest Income Finance 80,000 60,000
<br /> 85,000 65,000
<br /> Admin. Project Fees Admin/Finance 50,000 50,000
<br /> 50,000 50,000
<br /> Planning & Zoning Fees Planning 17,500 17,500
<br /> 17,500 17,500
<br /> Apartment Building & Zoning 11,850 11,850
<br /> Gas Fitters Building & Zoning 1,800 1,800
<br /> Building Permit Building & Zoning 339,200 223,500
<br /> Plumbing/Heating Permit Building & Zoning 63,250 52,000
<br /> Permit Surcharge Building & Zoning 800 800
<br /> Sewer Inspection Fee Building & Zoning 1,000 1,000
<br /> Plan Check Fees Building & Zoning 201,650 127,750
<br />. Contractor License Check Building & Zoning 5,200 5,200
<br /> 624,750 423,900
<br /> Animal License Police 1,900 1,900
<br /> COPS Grant Police 71,450 80,150
<br /> Police Aid Police 114,900 108,900
<br /> Police Training Reimb. Police 7,500 7,500
<br /> State Crime Prevention Grant Police 23,000
<br /> Reimb. For Police Services Police 7,000 7,000
<br /> School Liaison Police 43,000 70,000
<br /> Aminal Impound Police 2,300 2,300
<br /> Court Fines Police 110,700 90,000
<br /> Parking Fines Police 5,000 5,000
<br /> 363,750 395,750
<br /> Fire Contracts Fire 70,000 70,000
<br /> Fire Calls Fire 6,000 6,000
<br /> 76,000 76,000
<br /> State Aid Street Maint. Streets 28,000 28,000
<br /> Street Services Streets 3,000 3,000
<br /> 31,000 31,000
<br /> Recreation Fees Recreation 69,250 69,250
<br /> 69,250 69,250
<br /> Ad Valorem Tax General 3,161,600 2,993,950
<br /> Gravel Tax General 45,000 41,000
<br /> Mining Permit General 10,800 10,800
<br /> Garbage Hauler License General 750 750
<br />. Other Business Licenses General 7,000 7,000
<br /> Other Non Bus. Licenses General 1,000 1,000
<br /> Finance Dept.
<br /> 913199: Revsum Page 1
<br />
|